| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.27B | 5.06B | 4.26B | 3.73B | 3.03B | 2.63B |
| Gross Profit | 734.87M | 799.45M | 667.59M | 590.76M | 517.99M | 468.21M |
| EBITDA | 594.44M | 567.94M | 478.52M | 353.24M | 360.38M | 320.84M |
| Net Income | 363.36M | 343.97M | 297.97M | 209.40M | 224.68M | 194.65M |
Balance Sheet | ||||||
| Total Assets | 5.61B | 5.46B | 4.67B | 4.18B | 3.45B | 2.85B |
| Cash, Cash Equivalents and Short-Term Investments | 595.17M | 572.39M | 526.85M | 526.86M | 331.71M | 275.96M |
| Total Debt | 2.24B | 4.15B | 1.97B | 1.87B | 1.57B | 1.27B |
| Total Liabilities | 3.24B | 3.23B | 2.83B | 2.68B | 2.20B | 1.83B |
| Stockholders Equity | 2.37B | 2.23B | 1.84B | 1.49B | 1.25B | 1.02B |
Cash Flow | ||||||
| Free Cash Flow | 406.10M | 370.71M | 188.95M | 270.49M | 184.97M | 206.13M |
| Operating Cash Flow | 592.20M | 564.27M | 347.19M | 376.67M | 272.51M | 275.68M |
| Investing Cash Flow | -340.56M | -513.18M | -390.05M | -182.70M | -186.18M | -173.91M |
| Financing Cash Flow | 5.19M | -11.81M | -2.16M | -612.00K | -32.26M | -76.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $3.12B | 17.30 | 11.68% | 1.80% | 11.40% | 13.96% | |
74 Outperform | $10.51B | 12.33 | 25.35% | 0.65% | 10.05% | 23.59% | |
69 Neutral | $10.42B | 29.20 | 16.63% | 0.14% | 19.23% | 15.67% | |
67 Neutral | $16.14B | 5.83 | 40.55% | ― | 4.56% | 27.14% | |
64 Neutral | $9.95B | 7.84 | 20.93% | 0.35% | 10.42% | 33.92% | |
53 Neutral | $1.76B | -10.66 | -4.43% | ― | 5.38% | 61.15% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |