| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.83B | 4.26B | 3.73B | 3.03B | 2.63B | 2.40B |
| Gross Profit | 756.03M | 667.59M | 590.76M | 517.99M | 468.21M | 407.47M |
| EBITDA | 538.71M | 478.52M | 353.24M | 360.38M | 320.84M | 281.54M |
| Net Income | 328.20M | 297.97M | 209.40M | 224.68M | 194.65M | 170.48M |
Balance Sheet | ||||||
| Total Assets | 5.23B | 4.67B | 4.18B | 3.45B | 2.85B | 2.55B |
| Cash, Cash Equivalents and Short-Term Investments | 506.31M | 526.85M | 526.86M | 331.71M | 275.96M | 250.01M |
| Total Debt | 2.16B | 1.97B | 1.87B | 1.57B | 1.27B | 1.11B |
| Total Liabilities | 3.10B | 2.83B | 2.68B | 2.20B | 1.83B | 1.73B |
| Stockholders Equity | 2.12B | 1.84B | 1.49B | 1.25B | 1.02B | 818.08M |
Cash Flow | ||||||
| Free Cash Flow | 289.53M | 188.95M | 270.49M | 184.97M | 206.13M | 323.02M |
| Operating Cash Flow | 481.41M | 347.19M | 376.67M | 272.51M | 275.68M | 373.35M |
| Investing Cash Flow | -555.82M | -390.05M | -182.70M | -186.18M | -173.91M | -58.67M |
| Financing Cash Flow | -13.98M | -2.16M | -612.00K | -32.26M | -76.14M | -137.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $10.29B | 31.60 | 16.98% | 0.14% | 18.61% | 35.76% | |
76 Outperform | $12.45B | 9.47 | 19.97% | 0.35% | 10.21% | 39.58% | |
74 Outperform | $2.10B | 20.88 | 9.94% | 1.80% | 23.74% | -18.99% | |
74 Outperform | $17.15B | 13.80 | 34.51% | ― | -0.56% | -53.50% | |
64 Neutral | $10.08B | 18.94 | 24.94% | 0.65% | 11.13% | 27.53% | |
53 Neutral | $1.99B | -11.80 | -9.45% | ― | 10.14% | -182.12% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |