| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.06B | 4.26B | 3.73B | 3.03B | 2.63B |
| Gross Profit | 695.13M | 667.59M | 590.76M | 517.99M | 468.21M |
| EBITDA | 567.94M | 478.52M | 353.24M | 360.38M | 320.84M |
| Net Income | 343.97M | 297.97M | 209.40M | 224.68M | 194.65M |
Balance Sheet | |||||
| Total Assets | 5.46B | 4.67B | 4.18B | 3.45B | 2.85B |
| Cash, Cash Equivalents and Short-Term Investments | 572.39M | 526.85M | 526.86M | 331.71M | 275.96M |
| Total Debt | 4.15B | 1.97B | 1.87B | 1.57B | 1.27B |
| Total Liabilities | 3.23B | 2.83B | 2.68B | 2.20B | 1.83B |
| Stockholders Equity | 2.23B | 1.84B | 1.49B | 1.25B | 1.02B |
Cash Flow | |||||
| Free Cash Flow | 370.71M | 188.95M | 270.49M | 184.97M | 206.13M |
| Operating Cash Flow | 564.27M | 347.19M | 376.67M | 272.51M | 275.68M |
| Investing Cash Flow | -513.18M | -390.05M | -182.70M | -186.18M | -173.91M |
| Financing Cash Flow | -11.81M | -2.16M | -612.00K | -32.26M | -76.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.65B | 22.23 | 9.94% | 1.80% | 23.74% | -18.99% | |
74 Outperform | $12.39B | 36.48 | 16.91% | 0.14% | 18.61% | 35.76% | |
74 Outperform | $12.51B | 8.87 | 21.36% | 0.35% | 10.21% | 39.58% | |
73 Outperform | $10.74B | 19.50 | 25.11% | 0.65% | 11.13% | 27.53% | |
69 Neutral | $21.12B | 15.68 | 33.54% | ― | -0.56% | -53.50% | |
56 Neutral | $1.80B | -22.70 | -9.45% | ― | 10.14% | -182.12% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |