| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.31B | 20.66B | 20.55B | 19.17B | 19.48B |
| Gross Profit | 8.82B | 8.21B | 7.80B | 7.05B | 7.27B |
| EBITDA | 4.30B | 6.89B | 3.39B | 3.08B | 3.67B |
| Net Income | 1.41B | 3.20B | 611.00M | 411.00M | 914.00M |
Balance Sheet | |||||
| Total Assets | 29.68B | 28.94B | 28.31B | 27.16B | 27.58B |
| Cash, Cash Equivalents and Short-Term Investments | 2.88B | 3.02B | 1.23B | 858.00M | 2.36B |
| Total Debt | 13.17B | 14.33B | 15.00B | 15.08B | 15.65B |
| Total Liabilities | 20.70B | 20.39B | 22.80B | 22.55B | 23.32B |
| Stockholders Equity | 4.22B | 4.17B | 1.61B | 1.14B | 1.03B |
Cash Flow | |||||
| Free Cash Flow | 2.53B | 1.12B | 1.62B | 321.00M | 910.00M |
| Operating Cash Flow | 3.54B | 2.05B | 2.37B | 1.08B | 1.57B |
| Investing Cash Flow | -1.27B | 3.43B | -969.00M | -808.00M | -714.00M |
| Financing Cash Flow | -2.40B | -3.69B | -1.03B | -1.78B | -936.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $10.03B | 18.84 | 24.48% | 0.65% | 10.46% | 24.09% | |
64 Neutral | $10.95B | ― | 21.03% | 0.35% | 9.71% | 36.69% | |
63 Neutral | $10.02B | 10.44 | -160.63% | ― | 6.46% | -11.49% | |
62 Neutral | $16.25B | 12.83 | 34.82% | ― | 3.12% | -52.04% | |
60 Neutral | $13.19B | 12.07 | 7.13% | 3.29% | 6.05% | 93.15% | |
59 Neutral | $99.66B | 16.55 | -123.20% | 0.61% | 6.71% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |