| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 75.60B | 70.60B | 64.97B | 60.23B | 58.75B |
| Gross Profit | 31.37B | 28.68B | 25.58B | 23.18B | 22.49B |
| EBITDA | 15.60B | 13.90B | 12.72B | 13.29B | 14.25B |
| Net Income | 6.78B | 5.76B | 5.24B | 5.64B | 6.96B |
Balance Sheet | |||||
| Total Assets | 60.72B | 59.51B | 56.21B | 52.44B | 50.74B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 2.02B | 935.00M | 908.00M | 1.45B |
| Total Debt | 50.20B | 45.24B | 41.86B | 40.20B | 36.73B |
| Total Liabilities | 63.49B | 58.96B | 55.15B | 52.51B | 49.25B |
| Stockholders Equity | -6.03B | -2.50B | -1.77B | -2.77B | -933.00M |
Cash Flow | |||||
| Free Cash Flow | 7.69B | 5.64B | 4.69B | 4.13B | 5.38B |
| Operating Cash Flow | 12.64B | 10.51B | 9.43B | 8.52B | 8.96B |
| Investing Cash Flow | -4.99B | -4.93B | -5.32B | -3.39B | -2.64B |
| Financing Cash Flow | -8.55B | -4.58B | -4.09B | -5.66B | -6.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $108.22B | 15.88 | -140.78% | 0.61% | 6.82% | 15.82% | |
70 Outperform | $11.07B | 9.31 | 21.03% | 0.35% | 10.21% | 39.58% | |
70 Outperform | $10.45B | 18.84 | 24.48% | 0.65% | 11.13% | 27.53% | |
63 Neutral | $10.03B | 10.44 | -160.63% | ― | 5.14% | 4.37% | |
62 Neutral | $16.55B | 12.83 | 34.82% | ― | -0.56% | -53.50% | |
60 Neutral | $12.95B | 12.07 | 7.13% | 3.29% | 4.09% | 13.17% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |