Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.52B | 19.34B | 19.45B | 19.40B | 17.62B | 17.86B |
Gross Profit | 4.82B | 4.76B | 4.93B | 5.31B | 5.08B | 5.54B |
EBITDA | 2.69B | 3.21B | 3.21B | 1.58B | 3.55B | 4.13B |
Net Income | 656.43M | 537.91M | 499.00M | 673.40M | 969.31M | 1.16B |
Balance Sheet | ||||||
Total Assets | 31.29B | 33.57B | 33.93B | 35.75B | 34.37B | 31.69B |
Cash, Cash Equivalents and Short-Term Investments | 2.19B | 1.34B | 1.56B | 1.46B | 1.64B | 1.26B |
Total Debt | 11.02B | 11.00B | 12.08B | 13.21B | 13.32B | 12.38B |
Total Liabilities | 16.96B | 17.80B | 19.10B | 20.30B | 20.39B | 19.36B |
Stockholders Equity | 13.27B | 14.58B | 13.62B | 13.99B | 12.70B | 11.22B |
Cash Flow | ||||||
Free Cash Flow | 2.33B | 1.69B | 1.94B | 756.00M | 806.00M | 2.15B |
Operating Cash Flow | 2.75B | 2.39B | 2.63B | 2.17B | 2.49B | 4.23B |
Investing Cash Flow | 349.96M | -84.94M | -544.23M | -734.73M | -1.20B | -1.33B |
Financing Cash Flow | -59.56M | -2.57B | -1.86B | -1.62B | -1.02B | -2.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $12.10B | 10.01 | 18.66% | 0.42% | 9.61% | 39.65% | |
76 Outperform | $10.04B | 31.41 | 17.57% | 0.14% | 17.71% | 41.83% | |
75 Outperform | $17.33B | 12.56 | 41.09% | ― | -1.09% | -43.10% | |
73 Outperform | $12.65B | 24.55 | 25.35% | 0.54% | 11.80% | 30.02% | |
71 Outperform | $14.43B | 20.18 | 4.72% | 3.18% | 1.11% | 25.84% | |
62 Neutral | $9.86B | 13.55 | 635.30% | ― | 5.09% | 7.85% | |
51 Neutral | $7.95B | -0.40 | -42.50% | 2.21% | 22.29% | -1.85% |