| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.36B | 19.63B | 19.34B | 19.45B | 19.40B | 17.62B |
| Gross Profit | 5.03B | 5.03B | 4.76B | 4.93B | 4.89B | 4.77B |
| EBITDA | 3.32B | 2.96B | 3.21B | 3.21B | 3.42B | 3.55B |
| Net Income | 944.60M | 978.00M | 537.91M | 499.00M | 673.40M | 969.31M |
Balance Sheet | ||||||
| Total Assets | 31.47B | 31.00B | 33.57B | 33.93B | 35.75B | 34.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.62B | 1.60B | 1.34B | 1.56B | 1.46B | 1.64B |
| Total Debt | 11.03B | 10.79B | 11.00B | 12.08B | 13.21B | 13.32B |
| Total Liabilities | 17.26B | 16.72B | 17.80B | 19.10B | 20.30B | 20.39B |
| Stockholders Equity | 13.24B | 14.28B | 14.58B | 13.62B | 13.99B | 12.70B |
Cash Flow | ||||||
| Free Cash Flow | 1.77B | 1.70B | 1.69B | 1.94B | 1.44B | 1.64B |
| Operating Cash Flow | 2.72B | 2.58B | 2.39B | 2.63B | 2.17B | 2.49B |
| Investing Cash Flow | -761.85M | -666.18M | -84.94M | -544.23M | -734.73M | -1.20B |
| Financing Cash Flow | -1.71B | -1.38B | -2.57B | -1.86B | -1.62B | -1.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $10.51B | 12.33 | 25.35% | 0.65% | 10.05% | 23.59% | |
69 Neutral | $10.42B | 29.20 | 16.63% | 0.14% | 19.23% | 15.67% | |
68 Neutral | $12.64B | 13.11 | -133.12% | ― | 6.68% | 2.79% | |
67 Neutral | $16.14B | 5.83 | 40.55% | ― | 4.56% | 27.14% | |
64 Neutral | $9.95B | 7.84 | 20.93% | 0.35% | 10.42% | 33.92% | |
60 Neutral | $13.01B | 22.85 | 7.16% | 3.29% | 7.24% | 67.43% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |