Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
19.49B | 19.34B | 19.45B | 19.40B | 17.62B | 17.86B | Gross Profit |
4.77B | 4.76B | 4.93B | 5.31B | 5.08B | 5.54B | EBIT |
1.48B | 1.39B | 1.37B | -258.36M | 301.32M | 529.00M | EBITDA |
2.60B | 3.21B | 3.21B | 1.58B | 3.55B | 4.13B | Net Income Common Stockholders |
618.16M | 537.91M | 499.00M | 673.40M | 969.31M | 1.16B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.49B | 1.45B | 1.54B | 1.44B | 1.62B | 1.24B | Total Assets |
32.74B | 33.57B | 33.93B | 35.75B | 34.37B | 31.69B | Total Debt |
10.82B | 10.98B | 12.05B | 13.21B | 13.32B | 12.38B | Net Debt |
9.75B | 9.83B | 10.67B | 11.94B | 11.84B | 11.30B | Total Liabilities |
17.23B | 17.80B | 19.10B | 20.30B | 20.39B | 19.36B | Stockholders Equity |
14.37B | 14.58B | 13.62B | 15.45B | 13.98B | 12.33B |
Cash Flow | Free Cash Flow | ||||
1.98B | 1.69B | 1.94B | 756.00M | 806.00M | 2.15B | Operating Cash Flow |
2.42B | 2.39B | 2.63B | 2.17B | 2.49B | 4.23B | Investing Cash Flow |
186.01M | -84.94M | -544.23M | -734.73M | -1.20B | -1.33B | Financing Cash Flow |
-976.16M | -2.57B | -1.86B | -1.62B | -1.02B | -2.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $16.88B | 25.02 | 4.36% | 2.75% | ― | ― | |
76 Outperform | $89.30B | 16.49 | -230.22% | 0.78% | 7.30% | 11.60% | |
71 Outperform | $15.26B | 10.86 | 38.12% | ― | -1.79% | -41.85% | |
68 Neutral | $12.19B | 24.96 | 25.33% | 0.56% | 11.21% | 30.38% | |
64 Neutral | $10.98B | 9.57 | 18.35% | 0.47% | 9.73% | 51.87% | |
64 Neutral | $10.41B | 13.64 | 260.92% | ― | 5.11% | 14.28% | |
54 Neutral | $5.34B | 3.27 | -45.10% | 3.30% | 16.80% | 0.02% |