| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.87M | 8.82M | 10.07M | 12.83M | 12.59M | 13.81M |
| Gross Profit | 2.36M | 2.25M | 2.80M | 2.34M | 3.34M | 4.25M |
| EBITDA | -239.00K | -591.00K | -221.00K | -742.00K | 252.00K | 886.00K |
| Net Income | -624.00K | -860.00K | -366.00K | -525.00K | 143.00K | 596.00K |
Balance Sheet | ||||||
| Total Assets | 4.06M | 3.82M | 4.62M | 5.52M | 5.34M | 6.08M |
| Cash, Cash Equivalents and Short-Term Investments | 630.00K | 462.00K | 837.00K | 1.07M | 1.70M | 1.46M |
| Total Debt | 317.00K | 369.00K | 45.00K | 139.00K | 260.00K | 788.00K |
| Total Liabilities | 1.38M | 837.00K | 823.00K | 1.42M | 775.00K | 1.66M |
| Stockholders Equity | 2.68M | 2.99M | 3.79M | 4.10M | 4.57M | 4.42M |
Cash Flow | ||||||
| Free Cash Flow | -604.00K | -358.00K | -225.00K | -616.00K | 689.00K | 780.00K |
| Operating Cash Flow | -604.00K | -358.00K | -225.00K | -616.00K | 689.00K | 780.00K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 50.00K | 0.00 |
| Financing Cash Flow | -21.00K | -17.00K | -10.00K | -10.00K | -500.00K | 165.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $378.08M | 26.63 | 9.52% | ― | 6.62% | -7.85% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
47 Neutral | $3.71M | -5.95 | -22.03% | ― | -10.87% | -4.40% | |
44 Neutral | $27.25M | -14.19 | -14.63% | ― | 17.73% | -34.71% | |
43 Neutral | $408.21M | -0.28 | ― | ― | -10.17% | 24.25% | |
42 Neutral | $105.06M | ― | -75.51% | ― | -10.13% | -532.32% |