| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 275.50M | 326.45M | 343.38M | 418.93M | 464.70M |
| Gross Profit | 7.65M | 41.70M | -11.35M | -23.74M | 117.28M |
| EBITDA | -200.57M | -125.50M | -205.53M | -292.93M | -137.48M |
| Net Income | 219.91M | -160.28M | -338.14M | -366.14M | -182.10M |
Balance Sheet | |||||
| Total Assets | 615.63M | 678.15M | 774.45M | 1.06B | 1.38B |
| Cash, Cash Equivalents and Short-Term Investments | 208.24M | 131.91M | 190.50M | 309.92M | 733.29M |
| Total Debt | 507.97M | 1.22B | 1.22B | 1.19B | 1.16B |
| Total Liabilities | 615.74M | 1.28B | 1.29B | 1.27B | 1.25B |
| Stockholders Equity | -111.00K | -601.21M | -513.37M | -203.55M | 132.50M |
Cash Flow | |||||
| Free Cash Flow | -172.84M | -109.83M | -118.39M | -393.54M | -437.33M |
| Operating Cash Flow | -160.53M | -98.81M | -107.83M | -320.24M | -301.37M |
| Investing Cash Flow | -10.25M | -6.23M | -9.49M | -87.53M | -147.48M |
| Financing Cash Flow | 239.01M | 45.78M | -550.00K | 276.00K | 1.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $471.48M | 19.90 | 12.18% | ― | 6.62% | -7.85% | |
50 Neutral | $25.24M | -7.20 | -14.36% | ― | 17.73% | -34.71% | |
48 Neutral | $433.44M | -7.74 | -8.93% | 17.12% | -6.04% | -844.18% | |
45 Neutral | $200.68M | -9.91 | -41.47% | ― | -3.42% | -85.49% | |
43 Neutral | $276.56M | 0.58 | -41.67% | ― | -10.17% | 24.25% | |
40 Underperform | $2.21M | -1.79 | -136.13% | ― | ― | ― |