| Dec 24 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 8.82M | $ 10.07M | $ 12.83M | $ 12.59M | $ 13.81M |
| Gross Profit | $ 2.25M | $ 2.80M | $ 2.34M | $ 3.34M | $ 4.25M |
| Operating Income | $ -607.00K | $ -238.00K | $ -916.00K | $ 242.00K | $ 876.00K |
| EBITDA | $ -591.00K | $ -221.00K | $ -742.00K | $ 252.00K | $ 886.00K |
| Net Income | $ -860.00K | $ -366.00K | $ -525.00K | $ 143.00K | $ 596.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 462.00K | $ 837.00K | $ 1.07M | $ 1.70M | $ 1.46M |
| Total Assets | $ 3.82M | $ 4.62M | $ 5.52M | $ 5.34M | $ 6.08M |
| Total Debt | $ 369.00K | $ 45.00K | $ 139.00K | $ 260.00K | $ 788.00K |
| Net Debt | $ -93.00K | $ -792.00K | $ -933.00K | $ -1.44M | $ -671.00K |
| Total Liabilities | $ 837.00K | $ 823.00K | $ 1.42M | $ 775.00K | $ 1.66M |
| Stockholders' Equity | $ 2.99M | $ 3.79M | $ 4.10M | $ 4.57M | $ 4.42M |
| Cash Flow | |||||
| Free Cash Flow | $ -358.00K | $ -225.00K | $ -616.00K | $ 689.00K | $ 780.00K |
| Operating Cash Flow | $ -358.00K | $ -225.00K | $ -616.00K | $ 689.00K | $ 780.00K |
| Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 50.00K | $ 0.00 |
| Financing Cash Flow | $ -17.00K | $ -10.00K | $ -10.00K | $ -500.00K | $ 165.00K |