| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.74B | 42.88B | 42.86B | 44.91B | 39.21B | 32.22B |
| Gross Profit | 17.41B | 17.73B | 17.19B | 19.01B | 19.63B | 16.03B |
| EBITDA | 11.33B | 11.80B | 11.20B | 11.94B | 11.97B | 10.11B |
| Net Income | 6.57B | 6.33B | 6.00B | 6.95B | 7.72B | 6.38B |
Balance Sheet | ||||||
| Total Assets | 103.02B | 97.32B | 98.73B | 97.15B | 95.12B | 69.05B |
| Cash, Cash Equivalents and Short-Term Investments | 3.55B | 5.57B | 8.08B | 8.52B | 4.48B | 10.32B |
| Total Debt | 35.68B | 32.77B | 36.42B | 36.07B | 36.34B | 22.55B |
| Total Liabilities | 52.00B | 47.65B | 51.88B | 53.01B | 54.15B | 34.53B |
| Stockholders Equity | 51.02B | 49.58B | 46.73B | 43.98B | 40.79B | 34.51B |
Cash Flow | ||||||
| Free Cash Flow | 6.11B | 7.27B | 6.93B | 6.91B | 7.02B | 6.82B |
| Operating Cash Flow | 7.65B | 8.67B | 8.41B | 9.15B | 9.54B | 8.29B |
| Investing Cash Flow | -4.92B | -5.84B | -5.14B | -2.16B | -21.93B | -1.51B |
| Financing Cash Flow | -5.39B | -6.79B | -3.62B | -2.81B | 6.58B | 959.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $55.35B | 55.14 | 64.63% | ― | 8.39% | 21.44% | |
75 Outperform | $158.72B | 46.25 | 6.84% | 0.53% | 2.22% | -7.60% | |
73 Outperform | $39.40B | 30.46 | 20.62% | 0.73% | 6.73% | 3.34% | |
72 Outperform | $214.21B | 32.94 | 13.14% | 0.31% | 3.22% | 8.26% | |
70 Outperform | $22.54B | 34.67 | 32.99% | ― | 6.90% | 3.86% | |
64 Neutral | $28.32B | 34.53 | ― | ― | 4.77% | 7.93% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On December 1, 2025, Thermo Fisher Scientific’s subsidiary, Thermo Fisher International, issued €2.1 billion in senior notes through a public offering. The proceeds from this issuance are intended for general corporate purposes, potentially including acquisitions, debt repayment, and capital expenditures, reflecting the company’s strategic financial management and positioning in the market.
On October 29, 2025, Thermo Fisher Scientific announced a definitive agreement to acquire Clario Holdings, Inc. for approximately $8.875 billion in cash, with additional contingent payments. Clario, a provider of endpoint data solutions for clinical trials, will enhance Thermo Fisher’s capabilities in delivering clinical insights and accelerating the digital transformation of clinical research. This acquisition is expected to be completed by mid-2026, subject to regulatory approvals, and will be immediately accretive to Thermo Fisher’s adjusted earnings per share. The transaction aims to strengthen Thermo Fisher’s position as a trusted partner to pharma and biotech customers, offering deeper clinical insights and improved decision-making capabilities.
On October 7, 2025, Thermo Fisher Scientific Inc. issued $2.5 billion in senior notes across four different maturities, with the proceeds intended for general corporate purposes such as acquisitions, debt refinancing, and capital expenditures. The issuance is part of a strategic financial maneuver to strengthen the company’s liquidity and operational flexibility, potentially impacting its market positioning and offering opportunities for growth and investment.