| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.31B | 15.40B | 14.98B | 14.41B | 13.87B |
| Gross Profit | 4.29B | 5.38B | 5.24B | 5.03B | 4.64B |
| EBITDA | 3.46B | 3.45B | 3.26B | 2.91B | 2.77B |
| Net Income | 1.36B | 1.37B | 1.36B | 1.09B | 966.00M |
Balance Sheet | |||||
| Total Assets | 29.94B | 26.90B | 26.68B | 25.34B | 24.69B |
| Cash, Cash Equivalents and Short-Term Investments | 2.14B | 1.84B | 1.50B | 1.31B | 1.48B |
| Total Debt | 16.17B | 14.16B | 13.90B | 13.01B | 12.44B |
| Total Liabilities | 23.31B | 20.83B | 20.57B | 19.57B | 18.65B |
| Stockholders Equity | 6.50B | 6.07B | 6.11B | 5.76B | 6.04B |
Cash Flow | |||||
| Free Cash Flow | 2.05B | 2.11B | 1.50B | 1.59B | 2.30B |
| Operating Cash Flow | 2.65B | 2.72B | 2.15B | 2.26B | 2.94B |
| Investing Cash Flow | -2.31B | -1.44B | -1.60B | -2.01B | -2.10B |
| Financing Cash Flow | -150.00M | -878.00M | -382.00M | -329.00M | -1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $13.08B | 35.91 | 118.82% | ― | 13.88% | 23.92% | |
70 Outperform | $7.66B | 1,437.41 | 6.32% | ― | -2.46% | -17.89% | |
70 Neutral | $21.49B | 19.42 | 13.88% | 1.80% | 13.74% | 14.87% | |
67 Neutral | $134.36B | 44.80 | 6.99% | 0.53% | 2.90% | -4.81% | |
63 Neutral | $182.14B | 32.34 | 13.15% | 0.30% | 3.91% | 7.09% | |
59 Neutral | $28.33B | 28.49 | 22.28% | ― | 3.85% | -4.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |