| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.78B | 24.57B | 23.88B | 23.89B | 26.64B | 29.45B |
| Gross Profit | 15.04B | 14.97B | 14.21B | 14.03B | 16.19B | 17.95B |
| EBITDA | 6.69B | 6.95B | 7.28B | 7.50B | 9.48B | 10.01B |
| Net Income | 3.69B | 3.61B | 3.90B | 4.76B | 7.21B | 6.43B |
Balance Sheet | ||||||
| Total Assets | 83.54B | 83.46B | 77.54B | 84.49B | 84.35B | 83.18B |
| Cash, Cash Equivalents and Short-Term Investments | 5.70B | 4.62B | 2.08B | 5.86B | 6.00B | 2.59B |
| Total Debt | 18.48B | 18.42B | 17.15B | 19.54B | 20.62B | 23.27B |
| Total Liabilities | 30.59B | 30.93B | 27.99B | 31.00B | 34.26B | 38.01B |
| Stockholders Equity | 52.95B | 52.53B | 49.54B | 53.49B | 50.08B | 45.17B |
Cash Flow | ||||||
| Free Cash Flow | 5.29B | 5.26B | 5.30B | 5.78B | 7.37B | 7.06B |
| Operating Cash Flow | 6.44B | 6.42B | 6.69B | 7.16B | 8.52B | 8.36B |
| Investing Cash Flow | -1.20B | -1.20B | -1.98B | -7.08B | -2.23B | -12.99B |
| Financing Cash Flow | -1.66B | -2.96B | -8.38B | -273.00M | -2.57B | 1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $43.67B | 40.41 | 70.87% | ― | 13.08% | 25.40% | |
69 Neutral | $33.51B | ― | 8.04% | ― | 26.39% | -28.79% | |
68 Neutral | $121.11B | 31.22 | 7.06% | 0.53% | 4.02% | 0.05% | |
68 Neutral | $32.15B | 31.05 | 19.73% | 0.72% | 8.14% | 4.17% | |
67 Neutral | $21.88B | 37.75 | -610.32% | ― | 6.78% | 6.19% | |
67 Neutral | $167.89B | 26.66 | 13.26% | 0.30% | 5.36% | 6.54% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |