| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.17B | 3.90B | 3.66B | 3.37B | 3.22B | 2.71B |
| Gross Profit | 2.57B | 2.38B | 2.19B | 2.00B | 1.89B | 1.57B |
| EBITDA | 1.45B | 1.28B | 1.22B | 1.01B | 1.04B | 793.81M |
| Net Income | 1.03B | 887.87M | 845.04M | 679.09M | 744.85M | 581.78M |
Balance Sheet | ||||||
| Total Assets | 3.39B | 3.29B | 3.26B | 2.75B | 2.44B | 2.29B |
| Cash, Cash Equivalents and Short-Term Investments | 208.17M | 288.27M | 453.93M | 112.55M | 144.45M | 383.93M |
| Total Debt | 1.11B | 986.95M | 1.07B | 1.47B | 1.03B | 1.00B |
| Total Liabilities | 1.83B | 1.70B | 1.78B | 2.14B | 1.75B | 1.66B |
| Stockholders Equity | 1.56B | 1.60B | 1.48B | 608.74M | 689.99M | 632.09M |
Cash Flow | ||||||
| Free Cash Flow | 953.57M | 798.08M | 772.88M | 394.15M | 636.00M | 540.44M |
| Operating Cash Flow | 1.09B | 929.00M | 906.51M | 542.98M | 755.55M | 648.06M |
| Investing Cash Flow | -147.95M | -207.06M | -125.25M | -195.35M | -292.97M | -109.38M |
| Financing Cash Flow | -1.04B | -878.07M | -442.00M | -370.94M | -697.41M | -248.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $56.96B | 57.45 | 64.63% | ― | 8.39% | 21.44% | |
74 Outperform | $56.04B | 21.43 | 49.87% | 1.69% | 2.68% | 11.51% | |
73 Outperform | $42.11B | 32.49 | 20.62% | 0.72% | 6.73% | 3.34% | |
69 Neutral | $11.84B | 52.22 | 3.04% | 0.29% | 3.37% | -18.80% | |
69 Neutral | $11.66B | 327.43 | 0.54% | ― | 3.08% | -82.39% | |
67 Neutral | $21.56B | 32.61 | 31.20% | ― | -2.39% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On January 13, 2026, IDEXX Laboratories announced a planned CEO succession under which Michael (Mike) Erickson, PhD, will be promoted to President and Chief Executive Officer and appointed to the board effective May 12, 2026, while current President and CEO Jonathan (Jay) Mazelsky will become Executive Chair until his retirement following the company’s annual shareholder meeting in May 2027. The transition plan, supported by detailed employment, incentive, and change-in-control agreements for Erickson and an updated employment arrangement for Mazelsky, underscores the board’s emphasis on continuity and long-term strategic execution, as Erickson brings extensive internal experience across diagnostics, software, strategy, and global point-of-care and telemedicine businesses that are central to IDEXX’s position in the veterinary diagnostics and healthcare technology market.
The most recent analyst rating on (IDXX) stock is a Buy with a $775.00 price target. To see the full list of analyst forecasts on Idexx Laboratories stock, see the IDXX Stock Forecast page.
On November 12, 2025, IDEXX Laboratories, Inc. and its subsidiaries entered into Amendment No. 2 to their fourth amended and restated credit agreement, involving a $1.0 billion unsecured revolving credit facility and a $250 million term loan. This amendment extends the maturity dates, adds IDEXX Holdings II GmbH as a borrower, and introduces various financial and operational adjustments, impacting the company’s financial flexibility and operational capacity.
The most recent analyst rating on (IDXX) stock is a Hold with a $775.00 price target. To see the full list of analyst forecasts on Idexx Laboratories stock, see the IDXX Stock Forecast page.