| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.17B | 3.90B | 3.66B | 3.37B | 3.22B | 2.71B |
| Gross Profit | 2.57B | 2.38B | 2.19B | 2.00B | 1.89B | 1.57B |
| EBITDA | 1.45B | 1.28B | 1.22B | 1.01B | 1.04B | 793.81M |
| Net Income | 1.03B | 887.87M | 845.04M | 679.09M | 744.85M | 581.78M |
Balance Sheet | ||||||
| Total Assets | 3.39B | 3.29B | 3.26B | 2.75B | 2.44B | 2.29B |
| Cash, Cash Equivalents and Short-Term Investments | 208.17M | 288.27M | 453.93M | 112.55M | 144.45M | 383.93M |
| Total Debt | 1.11B | 986.95M | 1.07B | 1.47B | 1.03B | 1.00B |
| Total Liabilities | 1.83B | 1.70B | 1.78B | 2.14B | 1.75B | 1.66B |
| Stockholders Equity | 1.56B | 1.60B | 1.48B | 608.74M | 689.99M | 632.09M |
Cash Flow | ||||||
| Free Cash Flow | 953.57M | 798.08M | 772.88M | 394.15M | 636.00M | 540.44M |
| Operating Cash Flow | 1.09B | 929.00M | 906.51M | 542.98M | 755.55M | 648.06M |
| Investing Cash Flow | -147.95M | -207.06M | -125.25M | -195.35M | -292.97M | -109.38M |
| Financing Cash Flow | -1.04B | -878.07M | -442.00M | -370.94M | -697.41M | -248.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $56.07B | 54.09 | 64.63% | ― | 8.39% | 21.44% | |
74 Outperform | $54.55B | 20.82 | 49.87% | 1.69% | 2.68% | 11.51% | |
73 Outperform | $39.21B | 30.26 | 20.62% | 0.72% | 6.73% | 3.34% | |
71 Outperform | $21.03B | 30.51 | 31.20% | ― | -2.39% | ― | |
69 Neutral | $11.08B | 305.90 | 0.54% | ― | 3.08% | -82.39% | |
67 Neutral | $11.08B | 48.80 | 3.04% | 0.29% | 3.37% | -18.80% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On November 12, 2025, IDEXX Laboratories, Inc. and its subsidiaries entered into Amendment No. 2 to their fourth amended and restated credit agreement, involving a $1.0 billion unsecured revolving credit facility and a $250 million term loan. This amendment extends the maturity dates, adds IDEXX Holdings II GmbH as a borrower, and introduces various financial and operational adjustments, impacting the company’s financial flexibility and operational capacity.
On October 6, 2025, IDEXX Laboratories elected Karen Peacock as an independent Class I Director and appointed her to its Compensation and Talent Committee and Finance Committee. This strategic addition to the board is expected to enhance the company’s leadership with Peacock’s extensive experience in B2B, SaaS software, and AI, potentially strengthening IDEXX’s position in the pet healthcare industry.