| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.45B | 4.30B | 3.90B | 3.66B | 3.37B | 3.22B |
| Gross Profit | 2.76B | 2.66B | 2.38B | 2.19B | 2.00B | 1.89B |
| EBITDA | 1.52B | 1.47B | 1.28B | 1.22B | 1.01B | 1.04B |
| Net Income | 1.10B | 1.06B | 887.87M | 845.04M | 679.09M | 744.85M |
Balance Sheet | ||||||
| Total Assets | 3.39B | 3.35B | 3.29B | 3.26B | 2.75B | 2.44B |
| Cash, Cash Equivalents and Short-Term Investments | 200.53M | 180.07M | 288.27M | 453.93M | 112.55M | 144.45M |
| Total Debt | 1.08B | 1.08B | 986.95M | 1.07B | 1.47B | 1.03B |
| Total Liabilities | 1.83B | 1.75B | 1.70B | 1.78B | 2.14B | 1.75B |
| Stockholders Equity | 1.56B | 1.61B | 1.60B | 1.48B | 608.74M | 689.99M |
Cash Flow | ||||||
| Free Cash Flow | 845.46M | 1.05B | 798.08M | 772.88M | 394.15M | 636.00M |
| Operating Cash Flow | 940.11M | 1.18B | 929.00M | 906.51M | 542.98M | 755.55M |
| Investing Cash Flow | -106.63M | -136.24M | -207.06M | -125.25M | -195.35M | -292.97M |
| Financing Cash Flow | -830.90M | -1.16B | -878.07M | -442.00M | -370.94M | -697.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $41.71B | 40.41 | 70.87% | ― | 13.08% | 25.40% | |
70 Outperform | $21.57B | 34.48 | 33.99% | ― | 1.25% | ― | |
68 Neutral | $31.57B | 31.05 | 19.73% | 0.72% | 8.14% | 4.17% | |
63 Neutral | $10.48B | 60.67 | 3.28% | 0.29% | 4.79% | -16.36% | |
62 Neutral | $31.12B | 20.76 | 62.41% | 1.69% | 2.40% | 8.35% | |
60 Neutral | $9.92B | 52.24 | -3.64% | ― | 10.53% | -164.58% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |