| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.86B | 2.76B | 2.75B | 3.31B | 3.83B |
| Gross Profit | 1.52B | 1.32B | 1.32B | 1.76B | 2.28B |
| EBITDA | 662.72M | 840.25M | 713.56M | 1.18B | 1.62B |
| Net Income | 241.68M | 295.83M | -118.38M | 569.18M | 943.16M |
Balance Sheet | |||||
| Total Assets | 12.17B | 12.39B | 13.56B | 14.13B | 15.00B |
| Cash, Cash Equivalents and Short-Term Investments | 919.87M | 1.16B | 1.60B | 454.36M | 603.32M |
| Total Debt | 3.52B | 3.33B | 4.07B | 4.60B | 5.16B |
| Total Liabilities | 4.92B | 4.73B | 5.69B | 6.75B | 7.86B |
| Stockholders Equity | 7.25B | 7.67B | 7.87B | 7.38B | 7.14B |
Cash Flow | |||||
| Free Cash Flow | 508.25M | 541.65M | 9.90M | 594.18M | 1.32B |
| Operating Cash Flow | 581.78M | 628.30M | 91.27M | 679.81M | 1.41B |
| Investing Cash Flow | -17.35M | 776.16M | 1.31B | -132.85M | -4.11B |
| Financing Cash Flow | -855.05M | -1.13B | -947.12M | -661.80M | 2.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $8.40B | 23.17 | 11.85% | 3.31% | 5.32% | 336.29% | |
70 Neutral | $21.58B | 19.42 | 13.88% | 1.80% | 13.74% | 14.87% | |
64 Neutral | $9.82B | 27.94 | 3.24% | 0.29% | 3.37% | -18.80% | |
62 Neutral | $20.03B | -92.15 | -8.51% | ― | 14.47% | -353.69% | |
59 Neutral | $19.30B | 24.21 | 34.94% | ― | -2.39% | ― | |
54 Neutral | $11.36B | -30.76 | 164.85% | ― | 30.38% | 24.17% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |