| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.90B | 2.86B | 2.76B | 2.75B | 3.31B | 3.83B |
| Gross Profit | 1.49B | 1.52B | 1.32B | 1.32B | 1.76B | 2.28B |
| EBITDA | 773.98M | 662.72M | 840.25M | 713.56M | 1.18B | 1.62B |
| Net Income | 240.96M | 241.68M | 295.83M | -118.38M | 569.18M | 943.16M |
Balance Sheet | ||||||
| Total Assets | 12.00B | 12.17B | 12.39B | 13.56B | 14.13B | 15.00B |
| Cash, Cash Equivalents and Short-Term Investments | 860.32M | 919.87M | 1.16B | 1.60B | 454.36M | 603.32M |
| Total Debt | 3.35B | 3.52B | 3.33B | 4.07B | 4.60B | 5.16B |
| Total Liabilities | 4.81B | 4.92B | 4.73B | 5.69B | 6.75B | 7.86B |
| Stockholders Equity | 7.18B | 7.25B | 7.67B | 7.87B | 7.38B | 7.14B |
Cash Flow | ||||||
| Free Cash Flow | 493.92M | 508.25M | 541.65M | 9.90M | 594.18M | 1.32B |
| Operating Cash Flow | 571.23M | 581.78M | 628.30M | 91.27M | 679.81M | 1.41B |
| Investing Cash Flow | -89.25M | -17.35M | 776.16M | 1.31B | -132.85M | -4.11B |
| Financing Cash Flow | -782.75M | -855.05M | -1.13B | -947.12M | -661.80M | 2.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $22.72B | 28.47 | 33.99% | ― | 1.25% | ― | |
70 Outperform | $21.47B | 21.08 | 14.11% | 1.80% | 11.03% | 14.34% | |
65 Neutral | $7.45B | 18.86 | 11.28% | 3.31% | 4.79% | 333.61% | |
63 Neutral | $10.80B | 47.00 | 3.28% | 0.29% | 4.79% | -16.36% | |
56 Neutral | $16.91B | -40.37 | 184.27% | ― | 39.56% | -0.63% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |