| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.08B | 982.02M | 739.02M | 563.95M | 449.54M | 373.65M |
| Gross Profit | 701.01M | 633.01M | 449.22M | 336.90M | 293.21M | 250.74M |
| EBITDA | -390.98M | -373.91M | -390.12M | -433.31M | -614.91M | -359.62M |
| Net Income | -433.19M | -416.28M | -436.37M | -479.45M | -654.59M | -405.67M |
Balance Sheet | ||||||
| Total Assets | 1.92B | 2.01B | 1.49B | 1.79B | 1.61B | 2.20B |
| Cash, Cash Equivalents and Short-Term Investments | 1.10B | 1.20B | 839.98M | 1.17B | 1.01B | 932.75M |
| Total Debt | 1.68B | 1.68B | 1.34B | 1.35B | 1.37B | 1.37B |
| Total Liabilities | 2.10B | 2.11B | 1.63B | 1.63B | 1.55B | 1.56B |
| Stockholders Equity | -181.07M | -99.31M | -139.65M | 158.68M | 60.18M | 645.00M |
Cash Flow | ||||||
| Free Cash Flow | -224.83M | -233.07M | -274.94M | -345.46M | -386.92M | -284.05M |
| Operating Cash Flow | -175.41M | -184.76M | -239.86M | -324.98M | -309.46M | -209.02M |
| Investing Cash Flow | -230.65M | -627.20M | -261.31M | 840.25M | 149.82M | -63.16M |
| Financing Cash Flow | 704.12M | 671.13M | -996.00K | 477.38M | -189.09M | -66.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $6.96B | 30.45 | 11.28% | 3.31% | 4.79% | 333.61% | |
63 Neutral | $10.65B | 60.67 | 3.28% | 0.29% | 4.79% | -16.36% | |
63 Neutral | $27.57B | -83.14 | -15.13% | ― | 36.59% | -11.94% | |
59 Neutral | $12.68B | -27.05 | 184.27% | ― | 39.56% | -0.63% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $4.26B | -32.17 | -1.36% | ― | 14.72% | 59.37% |