| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.50B | 2.31B | 1.70B | 1.08B | 820.22M | 625.49M |
| Gross Profit | 1.63B | 1.50B | 1.02B | 492.74M | 363.97M | 307.07M |
| EBITDA | -274.63M | -264.02M | -148.08M | -383.28M | -507.03M | -451.54M |
| Net Income | -226.31M | -208.16M | -190.43M | -434.80M | -547.80M | -471.72M |
Balance Sheet | ||||||
| Total Assets | 2.61B | 2.51B | 1.66B | 1.44B | 1.39B | 1.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.09B | 1.08B | 968.28M | 878.98M | 898.39M | 914.28M |
| Total Debt | 240.08M | 214.38M | 187.12M | 441.99M | 446.22M | 397.23M |
| Total Liabilities | 840.38M | 795.62M | 465.31M | 676.37M | 688.73M | 583.18M |
| Stockholders Equity | 1.77B | 1.71B | 1.20B | 765.33M | 705.74M | 653.30M |
Cash Flow | ||||||
| Free Cash Flow | 92.01M | 109.11M | 69.24M | -286.15M | -479.20M | -376.27M |
| Operating Cash Flow | 211.02M | 215.30M | 135.66M | -246.96M | -431.50M | -335.24M |
| Investing Cash Flow | -147.53M | -132.21M | 137.62M | 168.50M | 330.34M | -205.19M |
| Financing Cash Flow | 50.67M | 47.46M | 30.20M | 254.46M | 482.64M | 576.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $21.85B | 34.48 | 33.99% | ― | 1.25% | ― | |
63 Neutral | $29.10B | -83.14 | -15.13% | ― | 36.59% | -11.94% | |
57 Neutral | $1.20B | -2.80 | -11.82% | ― | 10.95% | -26.52% | |
56 Neutral | $485.93M | -4.94 | -6.70% | ― | 9.54% | -79.16% | |
56 Neutral | $15.77B | -27.05 | 184.27% | ― | 39.56% | -0.63% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |