| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.08B | 2.76B | 2.50B | 2.08B | 1.77B | 1.49B |
| Gross Profit | 2.08B | 1.92B | 1.76B | 1.42B | 1.31B | 1.14B |
| EBITDA | -751.63M | -789.33M | 29.28M | -421.11M | -649.28M | -653.88M |
| Net Income | -986.58M | -1.03B | -204.15M | -623.51M | -595.63M | -823.61M |
Balance Sheet | ||||||
| Total Assets | 5.90B | 5.93B | 6.47B | 6.23B | 6.68B | 4.93B |
| Cash, Cash Equivalents and Short-Term Investments | 1.00B | 1.04B | 777.64M | 632.06M | 1.03B | 1.84B |
| Total Debt | 2.54B | 2.75B | 2.55B | 2.45B | 2.38B | 2.33B |
| Total Liabilities | 3.40B | 3.53B | 3.33B | 3.18B | 3.30B | 2.69B |
| Stockholders Equity | 2.50B | 2.40B | 3.15B | 3.04B | 3.39B | 2.24B |
Cash Flow | ||||||
| Free Cash Flow | 247.08M | 74.55M | 31.93M | -438.02M | -238.00M | 72.13M |
| Operating Cash Flow | 386.81M | 210.54M | 156.12M | -223.56M | -102.24M | 136.48M |
| Investing Cash Flow | 62.13M | -442.15M | 49.68M | 74.07M | -1.08B | -702.04M |
| Financing Cash Flow | -251.72M | 231.87M | 159.77M | 76.48M | 8.47M | 1.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.05B | 17.25 | 24.11% | ― | 14.46% | ― | |
77 Outperform | $9.81B | 24.31 | 11.29% | 3.31% | 5.32% | 336.29% | |
70 Outperform | $19.51B | -19.25 | -34.54% | ― | 14.47% | -353.69% | |
58 Neutral | $14.05B | ― | ― | ― | 30.38% | 24.17% | |
55 Neutral | $1.71B | -14.45 | -12.99% | ― | 10.10% | -44.29% | |
53 Neutral | $864.62M | -20.44 | -3.80% | ― | 13.60% | 74.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On November 19, 2025, Exact Sciences Corporation agreed to be acquired by Abbott Laboratories through a merger in which Exact will become an indirect, wholly owned subsidiary of Abbott. To address potential tax implications under Sections 280G and 4999 of the U.S. Internal Revenue Code tied to this transaction, Exact’s Human Capital Committee, advised by a Section 280G consultant, approved Acceleration and Clawback Agreements for its active named executive officers on December 23, 2025, accelerating payment of their fiscal 2025 bonuses at 115% of target and the vesting of certain restricted stock units and performance share units at above-target performance levels. The arrangements specify precise bonus amounts and share accelerations for each executive and include clawback provisions requiring repayment if employment terminates under conditions that would have led to forfeiture, as well as potential true-up payments if actual 2025 performance ultimately exceeds the assumed performance levels, aligning executive compensation mechanics with the pending merger structure while managing excise tax exposure for the company and its leadership.
The most recent analyst rating on (EXAS) stock is a Buy with a $111.00 price target. To see the full list of analyst forecasts on Exact Sciences stock, see the EXAS Stock Forecast page.
On November 19, 2025, Exact Sciences Corporation announced a merger agreement with Abbott Laboratories, where Abbott will acquire Exact Sciences for $105 per share, valuing the deal at approximately $21 billion. This acquisition will allow Abbott to expand its presence in the fast-growing cancer diagnostics market, enhancing its capabilities in early cancer detection and treatment optimization. The merger is expected to be completed by the second quarter of 2026, pending shareholder and regulatory approvals, and will be accretive to Abbott’s revenue growth and gross margin.
The most recent analyst rating on (EXAS) stock is a Buy with a $77.00 price target. To see the full list of analyst forecasts on Exact Sciences stock, see the EXAS Stock Forecast page.