| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.10B | 2.09B | 1.98B | 1.97B | 2.14B | 2.25B |
| Gross Profit | 1.29B | 1.29B | 967.35M | 1.23B | 1.38B | 1.45B |
| EBITDA | 694.61M | 717.27M | 368.26M | 688.55M | 779.36M | 895.24M |
| Net Income | 402.17M | 424.88M | 83.59M | 341.30M | 423.21M | 512.60M |
Balance Sheet | ||||||
| Total Assets | 5.78B | 6.30B | 5.69B | 6.12B | 6.29B | 6.15B |
| Cash, Cash Equivalents and Short-Term Investments | 646.29M | 1.10B | 1.15B | 1.06B | 1.42B | 1.07B |
| Total Debt | 1.65B | 1.65B | 1.61B | 1.69B | 2.03B | 2.12B |
| Total Liabilities | 2.45B | 2.52B | 2.12B | 2.31B | 2.82B | 3.05B |
| Stockholders Equity | 3.33B | 3.78B | 3.57B | 3.81B | 3.47B | 3.10B |
Cash Flow | ||||||
| Free Cash Flow | 410.54M | 453.28M | 506.38M | 296.65M | 565.93M | 432.47M |
| Operating Cash Flow | 615.22M | 654.33M | 673.55M | 459.45M | 715.26M | 639.00M |
| Investing Cash Flow | -213.89M | -305.28M | -249.23M | -87.66M | -726.76M | -202.43M |
| Financing Cash Flow | -395.93M | -178.98M | -422.90M | -433.83M | -125.80M | -150.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $24.01B | 29.23 | 33.99% | ― | 1.25% | ― | |
72 Outperform | $44.81B | 41.21 | 70.87% | ― | 13.08% | 25.40% | |
67 Neutral | $181.06B | 26.71 | 13.26% | 0.30% | 5.36% | 6.54% | |
66 Neutral | $30.22B | 22.15 | 22.46% | ― | 7.33% | 9.79% | |
65 Neutral | $7.55B | 18.83 | 11.28% | 3.31% | 4.79% | 333.61% | |
63 Neutral | $11.29B | 48.54 | 3.28% | 0.29% | 4.79% | -16.36% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |