| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.39B | 4.34B | 4.37B | 4.50B | 4.58B | 4.53B |
| Gross Profit | 2.95B | 2.89B | 2.86B | 2.74B | 2.97B | 3.15B |
| EBITDA | 1.12B | 1.13B | -725.00M | -608.00M | -3.92B | 1.20B |
| Net Income | 853.00M | 850.00M | -1.22B | -1.16B | -4.40B | 762.00M |
Balance Sheet | ||||||
| Total Assets | 6.56B | 6.64B | 6.30B | 10.11B | 12.25B | 15.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 1.63B | 1.22B | 1.05B | 2.04B | 1.34B |
| Total Debt | 2.46B | 2.55B | 2.62B | 2.26B | 3.56B | 2.54B |
| Total Liabilities | 3.53B | 3.92B | 3.93B | 4.37B | 5.65B | 4.48B |
| Stockholders Equity | 3.03B | 2.72B | 2.37B | 5.75B | 6.60B | 10.74B |
Cash Flow | ||||||
| Free Cash Flow | 989.00M | 931.00M | 709.00M | 282.00M | 106.00M | 337.00M |
| Operating Cash Flow | 1.13B | 1.08B | 837.00M | 478.00M | 392.00M | 545.00M |
| Investing Cash Flow | -358.00M | -55.00M | -178.00M | -231.00M | -591.00M | -1.07B |
| Financing Cash Flow | -800.00M | -744.00M | -570.00M | -1.21B | 1.00B | -51.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $19.25B | 34.48 | 34.94% | ― | 1.25% | ― | |
69 Neutral | $126.66B | 31.22 | 7.06% | 0.53% | 4.02% | 0.05% | |
67 Neutral | $177.99B | 26.66 | 13.26% | 0.30% | 5.36% | 6.54% | |
66 Neutral | $32.65B | 31.05 | 19.73% | 0.72% | 8.14% | 4.17% | |
65 Neutral | $7.13B | 23.17 | 11.85% | 3.31% | 5.65% | 411.58% | |
63 Neutral | $26.88B | 28.49 | 22.28% | ― | 5.84% | 4.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |