Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.28B | 4.37B | 4.50B | 4.58B | 4.53B | 3.24B |
Gross Profit | 2.85B | 2.86B | 2.74B | 2.97B | 3.15B | 2.20B |
EBITDA | 1.78B | -725.00M | -608.00M | -3.92B | 1.20B | 1.09B |
Net Income | 1.26B | -1.22B | -1.16B | -4.40B | 762.00M | 656.00M |
Balance Sheet | ||||||
Total Assets | 6.09B | 6.30B | 10.11B | 12.25B | 15.22B | 7.58B |
Cash, Cash Equivalents and Short-Term Investments | 1.16B | 1.22B | 1.05B | 2.04B | 1.34B | 3.47B |
Total Debt | 2.52B | 2.62B | 2.26B | 3.56B | 2.54B | 1.91B |
Total Liabilities | 3.48B | 3.93B | 4.37B | 5.65B | 4.48B | 2.89B |
Stockholders Equity | 2.61B | 2.37B | 5.75B | 6.60B | 10.74B | 4.69B |
Cash Flow | ||||||
Free Cash Flow | 1.03B | 709.00M | 282.00M | -74.00M | 337.00M | 891.00M |
Operating Cash Flow | 1.15B | 837.00M | 478.00M | 392.00M | 545.00M | 1.08B |
Investing Cash Flow | -201.00M | -178.00M | -231.00M | -591.00M | -1.07B | -554.00M |
Financing Cash Flow | -945.00M | -570.00M | -1.21B | 1.00B | -51.00M | -766.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $31.24B | 26.74 | 19.80% | ― | 3.53% | -10.72% | |
79 Outperform | $35.50B | 29.36 | 19.88% | 0.76% | 4.48% | -11.52% | |
78 Outperform | $184.10B | 28.22 | 13.44% | 0.34% | 2.05% | 7.03% | |
70 Outperform | $10.16B | 27.46 | 10.81% | 2.68% | 5.15% | 412.41% | |
69 Neutral | $145.92B | 43.28 | 6.68% | 0.59% | -3.24% | -16.60% | |
64 Neutral | $15.03B | 12.17 | 68.11% | ― | -3.32% | ― | |
51 Neutral | $7.91B | -0.36 | -41.70% | 2.23% | 23.45% | -1.86% |
On June 22, 2025, Illumina entered into a definitive agreement to acquire SomaLogic and other assets from Standard BioTools for $350 million in cash, with additional performance-based milestones and royalties. This acquisition aims to enhance Illumina’s presence in the expanding proteomics market and advance its multiomics strategy, building on a co-development partnership with SomaLogic since 2021. The transaction is expected to close in the first half of 2026, subject to regulatory approvals and customary conditions, and is anticipated to be profitable by 2027.