Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.28B | 4.37B | 4.50B | 4.58B | 4.53B | 3.24B |
Gross Profit | 2.85B | 2.86B | 2.74B | 2.97B | 3.15B | 2.20B |
EBITDA | 1.78B | -725.00M | -608.00M | -3.92B | 1.20B | 1.09B |
Net Income | 1.26B | -1.22B | -1.16B | -4.40B | 762.00M | 656.00M |
Balance Sheet | ||||||
Total Assets | 6.09B | 6.30B | 10.11B | 12.25B | 15.22B | 7.58B |
Cash, Cash Equivalents and Short-Term Investments | 1.16B | 1.22B | 1.05B | 2.04B | 1.34B | 3.47B |
Total Debt | 2.52B | 2.62B | 2.26B | 3.56B | 2.54B | 1.91B |
Total Liabilities | 3.48B | 3.93B | 4.37B | 5.65B | 4.48B | 2.89B |
Stockholders Equity | 2.61B | 2.37B | 5.75B | 6.60B | 10.74B | 4.69B |
Cash Flow | ||||||
Free Cash Flow | 1.03B | 709.00M | 282.00M | -74.00M | 337.00M | 891.00M |
Operating Cash Flow | 1.15B | 837.00M | 478.00M | 392.00M | 545.00M | 1.08B |
Investing Cash Flow | -201.00M | -178.00M | -231.00M | -591.00M | -1.07B | -554.00M |
Financing Cash Flow | -945.00M | -570.00M | -1.21B | 1.00B | -51.00M | -766.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 34.98B | 28.58 | 19.15% | 0.79% | 4.48% | -11.52% | |
77 Outperform | 30.53B | 26.01 | 21.41% | ― | 3.53% | -10.72% | |
72 Outperform | 175.30B | 26.58 | 13.03% | 0.36% | 2.05% | 7.03% | |
70 Outperform | 9.51B | 25.71 | 10.65% | 2.86% | 5.15% | 412.41% | |
69 Neutral | 132.35B | 38.54 | 6.52% | 0.67% | -3.24% | -16.60% | |
62 Neutral | $14.51B | 11.68 | 68.11% | ― | -3.32% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |