| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.34B | 4.37B | 4.50B | 4.58B | 4.53B |
| Gross Profit | 2.89B | 2.86B | 2.74B | 2.97B | 3.15B |
| EBITDA | 1.46B | -725.00M | -608.00M | -3.92B | 1.20B |
| Net Income | 850.00M | -1.22B | -1.16B | -4.40B | 762.00M |
Balance Sheet | |||||
| Total Assets | 6.64B | 6.30B | 10.11B | 12.25B | 15.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.63B | 1.22B | 1.05B | 2.04B | 1.34B |
| Total Debt | 2.55B | 2.62B | 2.26B | 3.56B | 2.54B |
| Total Liabilities | 3.92B | 3.93B | 4.37B | 5.65B | 4.48B |
| Stockholders Equity | 2.72B | 2.37B | 5.75B | 6.60B | 10.74B |
Cash Flow | |||||
| Free Cash Flow | 931.00M | 709.00M | 282.00M | 106.00M | 337.00M |
| Operating Cash Flow | 1.08B | 837.00M | 478.00M | 392.00M | 545.00M |
| Investing Cash Flow | -55.00M | -178.00M | -231.00M | -591.00M | -1.07B |
| Financing Cash Flow | -744.00M | -570.00M | -1.21B | 1.00B | -51.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $8.50B | 23.17 | 11.85% | 3.31% | 5.32% | 336.29% | |
67 Neutral | $138.73B | 44.80 | 6.99% | 0.53% | 2.90% | -4.81% | |
66 Neutral | $33.04B | 31.05 | 19.73% | 0.72% | 6.73% | 3.34% | |
63 Neutral | $187.03B | 32.34 | 13.15% | 0.30% | 3.91% | 7.09% | |
61 Neutral | $19.57B | 24.21 | 34.94% | ― | -2.39% | ― | |
59 Neutral | $29.28B | 28.49 | 22.28% | ― | 3.85% | -4.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |