| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.29B | 4.37B | 4.50B | 4.58B | 4.53B | 3.24B |
| Gross Profit | 2.84B | 2.86B | 2.74B | 2.97B | 3.15B | 2.20B |
| EBITDA | 1.29B | -725.00M | -608.00M | -3.92B | 1.20B | 1.09B |
| Net Income | 703.00M | -1.22B | -1.16B | -4.40B | 762.00M | 656.00M |
Balance Sheet | ||||||
| Total Assets | 6.18B | 6.30B | 10.11B | 12.25B | 15.22B | 7.58B |
| Cash, Cash Equivalents and Short-Term Investments | 1.28B | 1.22B | 1.05B | 2.04B | 1.34B | 3.47B |
| Total Debt | 2.58B | 2.62B | 2.26B | 3.56B | 2.54B | 1.91B |
| Total Liabilities | 3.80B | 3.93B | 4.37B | 5.65B | 4.48B | 2.89B |
| Stockholders Equity | 2.38B | 2.37B | 5.75B | 6.60B | 10.74B | 4.69B |
Cash Flow | ||||||
| Free Cash Flow | 1.01B | 709.00M | 282.00M | 106.00M | 337.00M | 891.00M |
| Operating Cash Flow | 1.12B | 837.00M | 478.00M | 392.00M | 545.00M | 1.08B |
| Investing Cash Flow | -211.00M | -178.00M | -231.00M | -591.00M | -1.07B | -554.00M |
| Financing Cash Flow | -728.00M | -570.00M | -1.21B | 1.00B | -51.00M | -766.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $9.88B | 24.59 | 11.29% | 3.31% | 5.32% | 336.29% | |
75 Outperform | $158.82B | 46.27 | 6.84% | 0.53% | 2.22% | -7.60% | |
73 Outperform | $38.85B | 30.03 | 20.62% | 0.72% | 6.73% | 3.34% | |
73 Outperform | $37.58B | 30.30 | 19.55% | ― | 3.85% | -4.74% | |
72 Outperform | $213.34B | 32.81 | 13.14% | 0.30% | 3.22% | 8.26% | |
71 Outperform | $20.59B | 30.20 | 31.20% | ― | -2.39% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On November 25, 2025, Illumina, Inc. completed a public offering of $500 million in 4.750% notes due 2030. The company plans to use the proceeds for general corporate purposes, including repaying existing debt and potentially completing the acquisition of SomaLogic, Inc., which could impact its market positioning and stakeholder interests.
On November 10, 2025, Illumina, Inc. announced it had entered into an Underwriting Agreement with Goldman Sachs & Co. LLC and BofA Securities, Inc. for the issuance and sale of $500 million in notes due 2030. The proceeds from this offering are expected to be used for general corporate purposes, including the repayment of existing notes and the acquisition of SomaLogic, Inc. This strategic financial move is likely to impact Illumina’s operations and market positioning by potentially enhancing its financial flexibility and supporting its expansion plans.