| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.68B | 2.53B | 2.11B | 1.89B | 1.46B | 1.14B |
| Gross Profit | 778.59M | 760.62M | 656.30M | 524.50M | 432.44M | 328.15M |
| EBITDA | 579.87M | 570.50M | 476.12M | 363.15M | 301.04M | 219.73M |
| Net Income | 460.40M | 451.12M | 404.39M | 282.81M | 245.37M | 181.85M |
Balance Sheet | ||||||
| Total Assets | 2.13B | 1.98B | 2.10B | 1.66B | 1.35B | 1.66B |
| Cash, Cash Equivalents and Short-Term Investments | 652.68M | 497.05M | 669.44M | 245.45M | 28.27M | 461.30M |
| Total Debt | 146.09M | 250.50M | 149.52M | 142.12M | 188.87M | 130.97M |
| Total Liabilities | 1.53B | 1.52B | 1.28B | 1.10B | 966.11M | 707.01M |
| Stockholders Equity | 598.31M | 459.07M | 825.54M | 558.95M | 386.39M | 952.93M |
Cash Flow | ||||||
| Free Cash Flow | 737.82M | 681.87M | 572.27M | 396.73M | 351.17M | 235.06M |
| Operating Cash Flow | 739.17M | 713.22M | 608.82M | 433.37M | 388.05M | 263.33M |
| Investing Cash Flow | -27.90M | -31.14M | -28.31M | -34.63M | -38.74M | -31.36M |
| Financing Cash Flow | -501.75M | -860.39M | -154.01M | -182.64M | -775.77M | -44.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $44.18B | 40.41 | 70.87% | ― | 13.08% | 25.40% | |
70 Outperform | $12.11B | 27.57 | 120.89% | ― | 24.19% | 20.19% | |
70 Outperform | $9.51B | 1,437.41 | 6.32% | ― | -2.46% | -17.89% | |
63 Neutral | $11.29B | 60.67 | 3.28% | 0.29% | 4.79% | ― | |
56 Neutral | $8.56B | -131.22 | -5.74% | ― | 0.11% | -492.25% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |