| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.10B | 8.28B | 8.12B | 7.74B | 5.48B | 2.80B |
| Gross Profit | 2.18B | 2.44B | 2.40B | 2.21B | 1.51B | 808.03M |
| EBITDA | 1.18B | 1.56B | 1.52B | 1.41B | 739.43M | 488.83M |
| Net Income | 599.48M | 791.47M | 612.34M | 505.30M | 153.19M | 327.81M |
Balance Sheet | ||||||
| Total Assets | 16.51B | 16.88B | 16.99B | 17.19B | 17.39B | 3.44B |
| Cash, Cash Equivalents and Short-Term Investments | 468.89M | 538.78M | 380.06M | 290.48M | 753.92M | 842.03M |
| Total Debt | 3.57B | 3.60B | 3.94B | 4.83B | 5.65B | 433.61M |
| Total Liabilities | 7.17B | 7.35B | 7.75B | 8.69B | 9.32B | 1.59B |
| Stockholders Equity | 9.33B | 9.52B | 9.24B | 8.50B | 8.07B | 1.85B |
Cash Flow | ||||||
| Free Cash Flow | 995.80M | 1.12B | 1.02B | 421.15M | 735.39M | 543.67M |
| Operating Cash Flow | 1.18B | 1.29B | 1.16B | 563.32M | 829.14M | 594.72M |
| Investing Cash Flow | -206.53M | -266.79M | -226.65M | -145.87M | -6.02B | -46.58M |
| Financing Cash Flow | -1.20B | -837.18M | -844.04M | -864.17M | 5.11B | -235.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $8.55B | 1,437.41 | 6.32% | ― | -2.46% | -17.89% | |
70 Outperform | $21.20B | 21.39 | 13.88% | 1.80% | 11.03% | 14.34% | |
70 Outperform | $11.91B | 27.57 | 120.89% | ― | 24.19% | 20.19% | |
63 Neutral | $9.67B | 27.94 | 3.24% | 0.29% | 3.67% | -12.98% | |
63 Neutral | $27.31B | 18.64 | 22.28% | ― | 5.84% | 4.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $8.50B | -9.06 | -4.40% | ― | -0.85% | -1143.24% |