| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.25B | 8.28B | 8.12B | 7.74B | 5.48B |
| Gross Profit | 2.18B | 2.44B | 2.40B | 2.21B | 1.51B |
| EBITDA | 823.57M | 1.56B | 1.52B | 1.41B | 739.43M |
| Net Income | 229.34M | 791.47M | 612.34M | 505.30M | 153.19M |
Balance Sheet | |||||
| Total Assets | 16.27B | 16.88B | 16.99B | 17.19B | 17.39B |
| Cash, Cash Equivalents and Short-Term Investments | 647.29M | 538.78M | 380.06M | 290.48M | 753.92M |
| Total Debt | 3.56B | 3.60B | 3.94B | 4.83B | 5.65B |
| Total Liabilities | 7.08B | 7.35B | 7.75B | 8.69B | 9.32B |
| Stockholders Equity | 9.19B | 9.52B | 9.24B | 8.50B | 8.07B |
Cash Flow | |||||
| Free Cash Flow | 861.99M | 1.12B | 1.02B | 421.15M | 735.39M |
| Operating Cash Flow | 1.04B | 1.29B | 1.16B | 563.32M | 829.14M |
| Investing Cash Flow | -187.53M | -266.79M | -226.65M | -145.87M | -6.02B |
| Financing Cash Flow | -771.26M | -837.18M | -844.04M | -864.17M | 5.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $12.77B | 27.62 | 120.89% | ― | 24.19% | 20.19% | |
70 Outperform | $21.57B | 20.94 | 14.11% | 1.80% | 11.03% | 14.34% | |
66 Neutral | $30.41B | 22.15 | 22.46% | ― | 7.33% | 9.79% | |
65 Neutral | $10.42B | 47.15 | 2.44% | ― | -0.37% | -70.42% | |
63 Neutral | $11.66B | 48.54 | 3.28% | 0.29% | 4.79% | -16.36% | |
57 Neutral | $8.70B | -47.91 | -5.74% | ― | 0.11% | -492.25% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |