Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.09B | 8.28B | 8.12B | 7.74B | 5.48B | 2.80B |
Gross Profit | 2.21B | 2.44B | 2.40B | 2.21B | 1.51B | 808.03M |
EBITDA | 1.37B | 1.56B | 1.52B | 1.41B | 739.43M | 488.83M |
Net Income | 794.25M | 791.47M | 612.34M | 505.30M | 153.19M | 327.81M |
Balance Sheet | ||||||
Total Assets | 16.60B | 16.88B | 16.99B | 17.19B | 17.39B | 3.44B |
Cash, Cash Equivalents and Short-Term Investments | 390.40M | 538.78M | 380.06M | 290.48M | 753.92M | 842.03M |
Total Debt | 3.55B | 3.60B | 3.94B | 4.83B | 5.65B | 433.61M |
Total Liabilities | 7.05B | 7.35B | 7.75B | 8.69B | 9.32B | 1.59B |
Stockholders Equity | 9.56B | 9.52B | 9.24B | 8.50B | 8.07B | 1.85B |
Cash Flow | ||||||
Free Cash Flow | 1.00B | 1.12B | 1.02B | 421.15M | 735.39M | 543.67M |
Operating Cash Flow | 1.17B | 1.29B | 1.16B | 563.32M | 829.14M | 594.72M |
Investing Cash Flow | -271.63M | -266.79M | -226.65M | -145.87M | -6.02B | -46.58M |
Financing Cash Flow | -1.03B | -837.18M | -844.04M | -864.17M | 5.11B | -235.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $13.36B | 35.36 | 89.38% | ― | 9.94% | 25.30% | |
79 Outperform | $32.44B | 27.64 | 19.80% | ― | 3.53% | -10.72% | |
76 Outperform | $13.84B | 18.29 | 8.30% | ― | -2.91% | 12.92% | |
70 Neutral | $20.31B | 21.72 | 13.65% | 1.71% | 12.58% | 13.00% | |
61 Neutral | $10.46B | 37.86 | 3.61% | 0.31% | 3.33% | 32.86% | |
56 Neutral | $8.04B | 449.94 | -1.96% | ― | -1.21% | -115.44% | |
51 Neutral | $7.84B | -0.18 | -41.53% | 2.28% | 22.72% | -1.87% |