Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.19B | 8.28B | 8.12B | 7.74B | 5.48B | 2.80B |
Gross Profit | 2.23B | 2.44B | 2.40B | 2.21B | 1.51B | 808.03M |
EBITDA | 1.53B | 1.56B | 1.52B | 1.41B | 739.43M | 488.83M |
Net Income | 758.19M | 791.47M | 612.34M | 505.30M | 153.19M | 327.81M |
Balance Sheet | ||||||
Total Assets | 16.72B | 16.88B | 16.99B | 17.19B | 17.39B | 3.47B |
Cash, Cash Equivalents and Short-Term Investments | 526.70M | 538.78M | 380.06M | 290.48M | 753.92M | 842.03M |
Total Debt | 3.56B | 3.60B | 3.94B | 4.79B | 5.60B | 433.61M |
Total Liabilities | 7.22B | 7.35B | 7.75B | 8.69B | 9.32B | 1.59B |
Stockholders Equity | 9.50B | 9.52B | 9.24B | 8.50B | 8.07B | 1.88B |
Cash Flow | ||||||
Free Cash Flow | 1.06B | 1.12B | 1.02B | 421.15M | 735.39M | 543.67M |
Operating Cash Flow | 1.23B | 1.29B | 1.16B | 563.32M | 829.14M | 594.72M |
Investing Cash Flow | -264.41M | -266.79M | -226.65M | -145.87M | -6.02B | -46.58M |
Financing Cash Flow | -824.98M | -837.18M | -844.04M | -864.17M | 5.11B | -235.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $21.80B | 30.06 | 8.98% | 1.10% | 7.13% | 74.73% | |
74 Outperform | $15.72B | 34.37 | 17.42% | 0.38% | -1.14% | -16.35% | |
73 Outperform | $11.67B | 15.73 | 8.01% | ― | -0.48% | 11.47% | |
72 Outperform | $8.93B | 23.71 | 65.82% | ― | 9.87% | 32.81% | |
70 Outperform | $9.93B | 240.51 | 3.50% | ― | 13.17% | -54.30% | |
68 Neutral | $11.53B | 38.68 | 3.82% | 0.29% | 1.62% | 78.53% | |
48 Neutral | AU$2.43B | 4.28 | -64.25% | 2.88% | 35.15% | 13.63% |