| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.02B | 4.05B | 4.13B | 3.98B | 3.54B |
| Gross Profit | 1.23B | 1.33B | 1.50B | 1.46B | 1.33B |
| EBITDA | 911.15M | 581.14M | 1.03B | 986.15M | 820.16M |
| Net Income | -144.34M | 10.30M | 474.62M | 486.23M | 390.98M |
Balance Sheet | |||||
| Total Assets | 7.14B | 7.53B | 8.20B | 7.60B | 7.02B |
| Cash, Cash Equivalents and Short-Term Investments | 213.77M | 194.61M | 276.77M | 233.91M | 246.30M |
| Total Debt | 3.07B | 2.72B | 3.07B | 3.10B | 3.21B |
| Total Liabilities | 3.92B | 4.02B | 4.54B | 4.58B | 4.43B |
| Stockholders Equity | 3.16B | 3.46B | 3.60B | 2.98B | 2.53B |
Cash Flow | |||||
| Free Cash Flow | 518.49M | 501.61M | 365.37M | 294.91M | 532.03M |
| Operating Cash Flow | 737.65M | 734.58M | 683.90M | 619.64M | 760.80M |
| Investing Cash Flow | -209.32M | -245.09M | -563.15M | -607.92M | -1.44B |
| Financing Cash Flow | -536.73M | -550.93M | -85.52M | -42.40M | 672.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $44.73B | 54.58 | 69.78% | ― | 10.42% | 22.38% | |
70 Outperform | $11.91B | 27.57 | 120.89% | ― | 24.19% | 20.19% | |
65 Neutral | $7.00B | 22.80 | 11.85% | 3.31% | 5.65% | 411.58% | |
62 Neutral | $9.67B | 27.94 | 3.24% | 0.29% | 3.67% | -12.98% | |
55 Neutral | $1.98B | -35.95 | -29.00% | ― | -3.91% | -25.31% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $8.50B | -9.06 | -4.40% | ― | -0.85% | -1143.24% |