Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.12B | $ 7.74B | $ 5.48B | $ 2.80B | $ 2.81B |
Gross Profit | $ 2.40B | $ 2.21B | $ 1.51B | $ 808.03M | $ 831.70M |
Operating Income | $ 956.15M | $ 795.24M | $ 608.47M | $ 391.97M | $ 433.41M |
EBITDA | $ 1.52B | $ 1.41B | $ 739.43M | $ 488.83M | $ 532.19M |
Net Income | $ 612.34M | $ 505.30M | $ 153.19M | $ 327.81M | $ 373.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 380.06M | $ 290.48M | $ 753.92M | $ 842.03M | $ 569.94M |
Total Assets | $ 16.99B | $ 17.19B | $ 17.39B | $ 3.47B | $ 2.91B |
Total Debt | $ 3.94B | $ 4.79B | $ 5.60B | $ 433.61M | $ 454.55M |
Net Debt | $ 3.56B | $ 4.50B | $ 4.84B | $ -406.69M | $ -65.76M |
Total Liabilities | $ 7.75B | $ 8.69B | $ 9.32B | $ 1.59B | $ 1.29B |
Stockholders' Equity | $ 9.24B | $ 8.50B | $ 8.07B | $ 1.88B | $ 1.62B |
Cash Flow | |||||
Free Cash Flow | $ 1.02B | $ 421.15M | $ 735.39M | $ 543.67M | $ 361.90M |
Operating Cash Flow | $ 1.16B | $ 563.32M | $ 829.14M | $ 594.72M | $ 412.54M |
Investing Cash Flow | $ -226.65M | $ -145.87M | $ -6.02B | $ -46.58M | $ -162.03M |
Financing Cash Flow | $ -844.04M | $ -864.17M | $ 5.11B | $ -235.02M | $ -125.41M |