Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 951.98M | 693.40M | 531.82M | 320.67M | 257.85M | 188.00M |
Gross Profit | 594.92M | 381.11M | 286.18M | 121.68M | 77.39M | 22.83M |
EBITDA | -174.20M | -610.42M | -133.33M | -236.85M | -219.52M | -169.37M |
Net Income | -199.73M | -705.81M | -214.12M | -289.81M | -259.19M | -209.85M |
Balance Sheet | ||||||
Total Assets | 1.63B | 926.12M | 564.05M | 631.36M | 531.35M | 751.92M |
Cash, Cash Equivalents and Short-Term Investments | 291.31M | 448.26M | 197.57M | 302.94M | 277.69M | 513.44M |
Total Debt | 853.25M | 468.09M | 488.14M | 433.03M | 238.95M | 251.45M |
Total Liabilities | 1.32B | 869.78M | 1.95B | 1.76B | 1.34B | 1.26B |
Stockholders Equity | 309.56M | 56.34M | -1.38B | -1.13B | -807.49M | -512.98M |
Cash Flow | ||||||
Free Cash Flow | -69.64M | -211.17M | -248.95M | -186.58M | -223.75M | -219.98M |
Operating Cash Flow | -52.05M | -189.04M | -214.34M | -168.20M | -211.98M | -206.56M |
Investing Cash Flow | -524.70M | -130.39M | -40.31M | -57.94M | -21.72M | -13.42M |
Financing Cash Flow | -8.30M | 494.33M | 117.55M | 251.39M | -2.04M | 506.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $10.07B | 27.22 | 10.81% | 2.70% | 5.15% | 412.41% | |
70 Neutral | $23.09B | ― | -24.32% | ― | 44.38% | 22.87% | |
65 Neutral | $15.36B | 12.66 | 68.11% | ― | -3.32% | ― | |
65 Neutral | $13.18B | ― | -97.95% | ― | 59.84% | 76.46% | |
57 Neutral | $8.41B | ― | -4584.47% | ― | 28.74% | 18.25% | |
55 Neutral | $6.43B | -2.52 | -4.30% | 5.96% | 15.30% | 11.62% | |
48 Neutral | $8.98B | ― | -35.51% | ― | 12.56% | -464.28% |
On August 8, 2025, Tempus AI, Inc. filed an automatic shelf registration statement with the SEC, followed by a prospectus supplement on August 27, 2025, for the resale of up to 1,268,033 shares of its Class A common stock. The company also provided a legal opinion from its counsel regarding the legality of these shares, potentially impacting its market operations and stakeholder interests.
On August 8, 2025, Tempus AI, Inc. reported significant financial growth for the second quarter of 2025, with a revenue increase of 89.6% year-over-year, reaching $314.6 million. The company saw substantial growth in genomics and data services, contributing to a gross profit increase of 158.3%. Tempus also issued $750 million in convertible senior notes to enhance financial flexibility. The company is expanding its AI-powered clinical tools and has reached a milestone of over 40 million clinical patient records, reflecting its leadership in AI and oncology as it approaches its 10th anniversary.
On June 30, 2025, Tempus AI, Inc. announced a proposed offering of $400 million in Convertible Senior Notes due in 2030, with an option for an additional $60 million. The proceeds are intended to repay outstanding term loans, reduce interest expenses, and support general corporate purposes, including strategic investments. The offering aims to optimize Tempus’s capital structure and enhance financial flexibility, potentially impacting the market price of its Class A common stock and the conversion price of the Notes.