| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.36B | 1.27B | 693.40M | 531.82M | 320.67M | 257.85M |
| Gross Profit | 948.83M | 885.69M | 381.11M | 286.18M | 130.19M | 83.64M |
| EBITDA | -199.52M | -222.36M | -610.42M | -133.33M | -236.85M | -219.52M |
| Net Income | -302.91M | -245.03M | -705.81M | -214.12M | -289.81M | -259.19M |
Balance Sheet | ||||||
| Total Assets | 2.14B | 2.27B | 926.12M | 564.05M | 631.36M | 531.35M |
| Cash, Cash Equivalents and Short-Term Investments | 639.07M | 755.00M | 448.26M | 197.57M | 302.94M | 277.69M |
| Total Debt | 814.63M | 815.71M | 468.09M | 488.14M | 433.03M | 238.95M |
| Total Liabilities | 1.72B | 1.78B | 869.78M | 1.95B | 1.76B | 1.34B |
| Stockholders Equity | 416.40M | 491.33M | 56.34M | -1.38B | -1.13B | -807.49M |
Cash Flow | ||||||
| Free Cash Flow | -216.50M | -239.14M | -211.17M | -248.95M | -186.58M | -223.75M |
| Operating Cash Flow | -185.74M | -218.09M | -189.04M | -214.34M | -168.20M | -211.98M |
| Investing Cash Flow | -32.60M | -398.36M | -130.39M | -40.31M | -57.94M | -21.72M |
| Financing Cash Flow | 591.04M | 884.12M | 494.33M | 117.55M | 251.39M | -2.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.67B | 22.23 | 19.36% | ― | 13.05% | -12.34% | |
72 Outperform | $846.69M | 142.74 | 3.31% | ― | -1.19% | -21.87% | |
66 Neutral | $2.03B | 33.30 | 1.64% | ― | 7.86% | -2.92% | |
56 Neutral | $1.15B | ― | -12.37% | ― | -1.50% | 83.75% | |
56 Neutral | $12.68B | ― | 184.27% | ― | 39.56% | -0.63% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $7.83B | ― | -70.24% | ― | 69.82% | 62.77% |