| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.27B | 693.40M | 531.82M | 320.67M | 257.85M |
| Gross Profit | 885.69M | 381.11M | 286.18M | 130.19M | 83.64M |
| EBITDA | -222.36M | -610.42M | -133.33M | -236.85M | -219.52M |
| Net Income | -245.03M | -705.81M | -214.12M | -289.81M | -259.19M |
Balance Sheet | |||||
| Total Assets | 2.27B | 926.12M | 564.05M | 631.36M | 531.35M |
| Cash, Cash Equivalents and Short-Term Investments | 755.00M | 448.26M | 197.57M | 302.94M | 277.69M |
| Total Debt | 815.71M | 468.09M | 488.14M | 433.03M | 238.95M |
| Total Liabilities | 1.78B | 869.78M | 1.95B | 1.76B | 1.34B |
| Stockholders Equity | 491.33M | 56.34M | -1.38B | -1.13B | -807.49M |
Cash Flow | |||||
| Free Cash Flow | -239.14M | -211.17M | -248.95M | -186.58M | -223.75M |
| Operating Cash Flow | -218.09M | -189.04M | -214.34M | -168.20M | -211.98M |
| Investing Cash Flow | -398.36M | -130.39M | -40.31M | -57.94M | -21.72M |
| Financing Cash Flow | 884.12M | 494.33M | 117.55M | 251.39M | -2.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $4.21B | 33.71 | 22.89% | ― | 20.21% | 44.14% | |
62 Neutral | $702.28M | 31.72 | 4.84% | ― | 1.30% | ― | |
54 Neutral | $1.55B | 1,014.72 | 0.17% | ― | 10.67% | ― | |
54 Neutral | $12.31B | -30.76 | 164.85% | ― | 30.38% | 24.17% | |
52 Neutral | $940.15M | ― | -14.24% | ― | -2.37% | 77.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $8.47B | -47.49 | -59.95% | ― | 72.58% | 76.81% |