Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.66B | $ 3.37B | $ 3.22B | $ 2.71B | $ 2.41B |
Gross Profit | $ 2.19B | $ 2.00B | $ 1.89B | $ 1.57B | $ 1.37B |
Operating Income | $ 1.10B | $ 898.76M | $ 932.03M | $ 694.52M | $ 552.85M |
EBITDA | $ 1.22B | $ 1.01B | $ 1.04B | $ 793.81M | $ 643.68M |
Net Income | $ 845.04M | $ 679.09M | $ 744.85M | $ 581.78M | $ 427.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 453.93M | $ 112.55M | $ 144.45M | $ 383.93M | $ 90.33M |
Total Assets | $ 3.26B | $ 2.75B | $ 2.44B | $ 2.29B | $ 1.83B |
Total Debt | $ 1.07B | $ 1.35B | $ 923.70M | $ 908.48M | $ 987.67M |
Net Debt | $ 613.42M | $ 1.24B | $ 779.25M | $ 524.55M | $ 897.35M |
Total Liabilities | $ 1.78B | $ 2.14B | $ 1.75B | $ 1.66B | $ 1.65B |
Stockholders' Equity | $ 1.48B | $ 608.74M | $ 689.99M | $ 632.09M | $ 177.47M |
Cash Flow | |||||
Free Cash Flow | $ 772.88M | $ 394.15M | $ 636.00M | $ 540.44M | $ 303.93M |
Operating Cash Flow | $ 906.51M | $ 542.98M | $ 755.55M | $ 648.06M | $ 459.16M |
Investing Cash Flow | $ -125.25M | $ -195.35M | $ -292.97M | $ -109.38M | $ -205.53M |
Financing Cash Flow | $ -442.00M | $ -370.94M | $ -697.41M | $ -248.42M | $ -286.41M |