| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.09B | 4.03B | 3.87B | 3.79B | 3.92B | 3.72B |
| Gross Profit | 2.36B | 2.32B | 2.25B | 2.17B | 2.24B | 2.11B |
| EBITDA | 1.22B | 1.23B | 1.22B | 1.18B | 1.24B | 1.10B |
| Net Income | 875.06M | 869.19M | 863.14M | 788.78M | 872.50M | 768.99M |
Balance Sheet | ||||||
| Total Assets | 3.67B | 3.71B | 3.24B | 3.36B | 3.49B | 3.33B |
| Cash, Cash Equivalents and Short-Term Investments | 60.57M | 66.89M | 59.36M | 69.81M | 95.97M | 98.56M |
| Total Debt | 2.23B | 2.34B | 2.13B | 2.20B | 2.13B | 1.80B |
| Total Liabilities | 3.71B | 3.74B | 3.37B | 3.51B | 3.47B | 3.16B |
| Stockholders Equity | -41.88M | -23.64M | -126.89M | -149.94M | 24.79M | 171.42M |
Cash Flow | ||||||
| Free Cash Flow | 793.83M | 848.65M | 864.45M | 860.55M | 737.83M | 801.25M |
| Operating Cash Flow | 901.12M | 955.77M | 968.35M | 965.87M | 859.07M | 908.83M |
| Investing Cash Flow | -218.31M | -193.87M | -119.46M | -131.69M | -139.40M | -314.11M |
| Financing Cash Flow | -685.36M | -755.17M | -855.98M | -859.59M | -716.04M | -590.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $36.59B | 25.93 | 20.84% | 0.72% | 9.11% | 22.77% | |
70 Outperform | $22.56B | 21.90 | 14.11% | 1.80% | 11.03% | 14.34% | |
69 Neutral | $127.96B | 34.69 | 7.06% | 0.53% | 4.02% | 0.05% | |
69 Neutral | $35.32B | 65.77 | 8.04% | ― | 26.39% | -28.79% | |
67 Neutral | $176.77B | 25.80 | 13.26% | 0.30% | 5.36% | 6.54% | |
64 Neutral | $23.06B | 26.46 | -610.32% | ― | 6.78% | 6.19% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |