Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.87B | 3.79B | 3.92B | 3.72B | 3.09B | Gross Profit |
2.33B | 2.24B | 2.31B | 2.17B | 1.80B | EBIT |
1.13B | 1.15B | 1.14B | 997.84M | 797.88M | EBITDA |
1.22B | 1.17B | 1.24B | 1.10B | 885.96M | Net Income Common Stockholders |
863.14M | 788.78M | 872.50M | 768.99M | 602.74M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
59.36M | 69.81M | 95.97M | 98.56M | 94.25M | Total Assets |
3.24B | 3.36B | 3.49B | 3.33B | 2.81B | Total Debt |
2.01B | 2.08B | 2.01B | 1.68B | 1.33B | Net Debt |
1.95B | 2.01B | 1.92B | 1.58B | 1.24B | Total Liabilities |
3.37B | 3.51B | 3.47B | 3.16B | 2.53B | Stockholders Equity |
-126.89M | -149.94M | 24.79M | 171.42M | 282.68M |
Cash Flow | Free Cash Flow | |||
864.45M | 860.55M | 737.83M | 801.25M | 632.21M | Operating Cash Flow |
968.35M | 965.87M | 859.07M | 908.83M | 724.70M | Investing Cash Flow |
-119.46M | -131.69M | -139.40M | -314.11M | -100.36M | Financing Cash Flow |
-855.98M | -859.59M | -716.04M | -590.55M | -743.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $37.95B | 43.61 | 59.33% | ― | 5.56% | 4.66% | |
72 Outperform | $29.28B | 23.60 | 20.61% | 0.89% | -3.00% | 3.67% | |
70 Outperform | $20.85B | 32.71 | 42.82% | ― | 0.07% | -1.20% | |
69 Neutral | $169.62B | 27.17 | 13.75% | 0.38% | 0.96% | 9.19% | |
67 Neutral | $142.45B | 38.59 | 7.22% | 0.57% | -9.19% | -12.75% | |
66 Neutral | $22.93B | 27.15 | -680.23% | ― | 2.22% | 12.78% | |
52 Neutral | $5.35B | 3.96 | -42.60% | 2.86% | 17.58% | 1.27% |