| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.03B | 3.87B | 3.79B | 3.92B | 3.72B |
| Gross Profit | 2.32B | 2.25B | 2.17B | 2.24B | 2.11B |
| EBITDA | 1.23B | 1.22B | 1.18B | 1.24B | 1.10B |
| Net Income | 869.19M | 863.14M | 788.78M | 872.50M | 768.99M |
Balance Sheet | |||||
| Total Assets | 3.71B | 3.24B | 3.36B | 3.49B | 3.33B |
| Cash, Cash Equivalents and Short-Term Investments | 66.89M | 59.36M | 69.81M | 95.97M | 98.56M |
| Total Debt | 2.34B | 2.13B | 2.20B | 2.13B | 1.80B |
| Total Liabilities | 3.74B | 3.37B | 3.51B | 3.47B | 3.16B |
| Stockholders Equity | -23.64M | -126.89M | -149.94M | 24.79M | 171.42M |
Cash Flow | |||||
| Free Cash Flow | 848.65M | 864.45M | 860.55M | 737.83M | 801.25M |
| Operating Cash Flow | 955.77M | 968.35M | 965.87M | 859.07M | 908.83M |
| Investing Cash Flow | -193.87M | -119.46M | -131.69M | -139.40M | -314.11M |
| Financing Cash Flow | -755.17M | -855.98M | -859.59M | -716.04M | -590.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | $21.62B | 19.42 | 13.88% | 1.80% | 13.74% | 14.87% | |
67 Neutral | $135.07B | 44.80 | 6.99% | 0.53% | 2.90% | -4.81% | |
66 Neutral | $25.81B | 33.06 | -487.21% | ― | 4.77% | 7.93% | |
66 Neutral | $32.45B | 31.05 | 19.73% | 0.72% | 6.73% | 3.34% | |
66 Neutral | $30.15B | 35.17 | 28.52% | ― | 6.90% | 3.86% | |
63 Neutral | $181.84B | 32.34 | 13.15% | 0.30% | 3.91% | 7.09% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |