| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.11B | 2.96B | 2.96B | 2.97B | 2.79B | 2.37B |
| Gross Profit | 1.83B | 1.76B | 1.76B | 1.72B | 1.63B | 1.36B |
| EBITDA | 1.04B | 1.04B | 1.00B | 1.02B | 982.81M | 785.35M |
| Net Income | 648.81M | 637.83M | 642.23M | 707.75M | 692.84M | 521.57M |
Balance Sheet | ||||||
| Total Assets | 4.86B | 4.55B | 4.63B | 3.28B | 3.09B | 2.84B |
| Cash, Cash Equivalents and Short-Term Investments | 459.12M | 325.36M | 395.97M | 481.39M | 569.28M | 443.15M |
| Total Debt | 1.49B | 1.70B | 2.44B | 1.66B | 1.60B | 1.45B |
| Total Liabilities | 2.53B | 2.73B | 3.48B | 2.78B | 2.73B | 2.61B |
| Stockholders Equity | 2.33B | 1.83B | 1.15B | 504.49M | 367.55M | 232.14M |
Cash Flow | ||||||
| Free Cash Flow | 602.26M | 619.64M | 442.18M | 428.20M | 579.01M | 618.12M |
| Operating Cash Flow | 728.14M | 762.12M | 602.81M | 611.66M | 747.27M | 790.51M |
| Investing Cash Flow | -162.23M | -144.02M | -1.44B | -107.97M | -231.63M | -264.09M |
| Financing Cash Flow | -434.12M | -696.67M | 754.95M | -509.63M | -438.27M | -440.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $41.41B | 34.26 | 19.88% | 0.67% | 4.48% | -11.52% | |
78 Outperform | $57.66B | 57.09 | 64.63% | ― | 8.39% | 21.44% | |
76 Outperform | $21.87B | 34.20 | 32.99% | ― | 6.90% | 3.86% | |
75 Outperform | $151.04B | 44.01 | 6.84% | 0.58% | 2.22% | -7.60% | |
73 Outperform | $212.37B | 32.66 | 13.14% | 0.30% | 3.22% | 8.26% | |
69 Neutral | $29.66B | 36.46 | ― | ― | 3.11% | 8.50% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Waters Corp has not experienced any significant changes in its legal proceedings for the nine months ending September 27, 2025. This stability in legal affairs suggests that the company is currently not facing any new or escalating legal challenges that could impact its financial standing. However, stakeholders should remain vigilant as legal environments can change rapidly, potentially introducing unforeseen risks. Continuous monitoring of legal proceedings is essential to ensure that any emerging issues are promptly addressed.
Waters Corporation is a global leader in analytical instruments, separations technologies, and software, serving diverse sectors such as life sciences, materials, food, and environmental sciences. The company has been instrumental in ensuring the efficacy of medicines, safety of food, and purity of water for over 65 years.
The recent earnings call for Waters Corp painted a picture of robust financial health and strategic optimism. The company showcased strong financial performance, buoyed by product innovation and significant regional growth, particularly in the pharmaceutical sector and the Chinese market. Despite facing some challenges in specific segments and external factors such as tariffs, Waters Corp’s raised guidance and strategic initiatives, including a pending combination with BD, indicate a positive outlook for the future.
In the recent earnings call, Waters Corp delivered a positive sentiment, highlighting a strong quarter marked by significant growth in sales and recurring revenue. The company excelled particularly in the pharma segment and the China market, leading to an upward revision of its full-year guidance. Despite some challenges in the TA division and the academic and government segments, the overall performance was commendable, with the highlights significantly outweighing the lowlights.
Waters Corp has not experienced any significant changes in its market risk profile during the first half of 2025. Stakeholders seeking detailed insights into the company’s market risk exposure are advised to consult Item 7A of Part II in the Annual Report on Form 10-K for the fiscal year ending December 31, 2024. This document, filed with the SEC on February 25, 2025, provides comprehensive information on the company’s risk management strategies and potential vulnerabilities. Such transparency is crucial for investors and analysts to assess the financial stability and future prospects of Waters Corp.
Waters Corporation is a global leader in analytical instruments, separations technologies, and software, serving various scientific sectors including life, materials, food, and environmental sciences. The company has been operating for over 65 years, ensuring the efficacy of medicines, safety of food, and purity of water across more than 100 countries.