Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 42.88B | $ 42.86B | $ 44.91B | $ 39.21B | $ 32.22B |
Gross Profit | $ 17.73B | $ 17.19B | $ 19.01B | $ 19.63B | $ 16.03B |
Operating Income | $ 7.66B | $ 7.45B | $ 8.53B | $ 10.32B | $ 7.90B |
EBITDA | $ 11.80B | $ 11.20B | $ 11.94B | $ 11.97B | $ 10.11B |
Net Income | $ 6.33B | $ 6.00B | $ 6.95B | $ 7.72B | $ 6.38B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.57B | $ 8.08B | $ 8.52B | $ 4.48B | $ 10.32B |
Total Assets | $ 97.32B | $ 98.73B | $ 97.15B | $ 95.12B | $ 69.05B |
Total Debt | $ 32.77B | $ 36.42B | $ 36.07B | $ 36.34B | $ 22.55B |
Net Debt | $ 28.76B | $ 28.34B | $ 27.54B | $ 31.85B | $ 12.21B |
Total Liabilities | $ 47.65B | $ 51.88B | $ 53.01B | $ 54.15B | $ 34.53B |
Stockholders' Equity | $ 49.58B | $ 46.73B | $ 43.98B | $ 40.79B | $ 34.51B |
Cash Flow | |||||
Free Cash Flow | $ 7.27B | $ 6.93B | $ 6.91B | $ 7.02B | $ 6.82B |
Operating Cash Flow | $ 8.67B | $ 8.41B | $ 9.15B | $ 9.54B | $ 8.29B |
Investing Cash Flow | $ -5.84B | $ -5.14B | $ -2.16B | $ -21.93B | $ -1.51B |
Financing Cash Flow | $ -6.79B | $ -3.62B | $ -2.81B | $ 6.58B | $ 959.00M |