| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.52B | 2.07B | 2.44B | 2.41B | 1.77B |
| Gross Profit | 1.25B | 664.00M | 1.05B | 770.00M | 244.00M |
| EBITDA | 415.00M | 1.77B | 977.00M | -326.00M | -301.00M |
| Net Income | -219.00M | 998.00M | 613.00M | -1.29B | -977.00M |
Balance Sheet | |||||
| Total Assets | 10.90B | 6.11B | 7.12B | 10.72B | 10.05B |
| Cash, Cash Equivalents and Short-Term Investments | 752.00M | 329.00M | 400.00M | 988.00M | 276.00M |
| Total Debt | 6.81B | 3.00B | 2.82B | 4.35B | 4.74B |
| Total Liabilities | 9.81B | 4.72B | 4.59B | 11.20B | 9.32B |
| Stockholders Equity | 1.09B | 1.39B | 2.46B | -573.00M | 733.00M |
Cash Flow | |||||
| Free Cash Flow | 409.00M | 54.00M | 516.00M | -125.00M | -518.00M |
| Operating Cash Flow | 615.00M | 243.00M | 864.00M | 187.00M | -294.00M |
| Investing Cash Flow | -4.00B | 1.05B | -347.00M | -368.00M | -280.00M |
| Financing Cash Flow | 3.77B | -1.82B | -604.00M | 426.00M | 956.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $29.79B | 21.95 | 8.16% | 3.13% | 8.42% | 32.48% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $12.52B | 17.22 | 8.91% | 4.15% | 5.70% | -8.25% | |
64 Neutral | $6.79B | 17.33 | 7.76% | 4.38% | 7.53% | -17.59% | |
60 Neutral | $35.14B | 35.94 | 39.65% | 1.11% | 6.40% | 62.12% | |
58 Neutral | $52.38B | 58.07 | 18.91% | 0.56% | 42.77% | -47.64% | |
51 Neutral | $14.59B | -11.79 | -17.56% | ― | 80.20% | -74.33% |