| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.70B | 2.52B | 2.07B | 2.44B | 2.41B | 1.77B |
| Gross Profit | 2.78B | 1.25B | 664.00M | 1.05B | 770.00M | 244.00M |
| EBITDA | 2.13B | 415.00M | 1.77B | 977.00M | -326.00M | -301.00M |
| Net Income | -21.00M | -219.00M | 998.00M | 613.00M | -1.29B | -977.00M |
Balance Sheet | ||||||
| Total Assets | 10.99B | 10.90B | 6.11B | 7.12B | 10.72B | 10.05B |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 752.00M | 329.00M | 400.00M | 988.00M | 276.00M |
| Total Debt | 6.81B | 6.81B | 3.00B | 2.82B | 4.35B | 4.74B |
| Total Liabilities | 9.92B | 9.81B | 4.72B | 4.59B | 11.20B | 9.32B |
| Stockholders Equity | 1.07B | 1.09B | 1.39B | 2.46B | -573.00M | 733.00M |
Cash Flow | ||||||
| Free Cash Flow | 916.00M | 409.00M | 54.00M | 516.00M | -125.00M | -518.00M |
| Operating Cash Flow | 1.03B | 615.00M | 243.00M | 864.00M | 187.00M | -294.00M |
| Investing Cash Flow | -4.01B | -4.00B | 1.05B | -347.00M | -368.00M | -280.00M |
| Financing Cash Flow | 3.69B | 3.77B | -1.82B | -604.00M | 426.00M | 956.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $54.00B | 24.30 | 43.22% | 0.56% | -24.36% | -6.91% | |
61 Neutral | $26.96B | 21.79 | 8.32% | 3.13% | 7.52% | 21.81% | |
60 Neutral | $12.46B | 18.71 | 9.34% | 4.15% | 4.84% | 5.77% | |
60 Neutral | $5.92B | 22.30 | 6.25% | 4.38% | 4.28% | -21.65% | |
58 Neutral | $17.24B | -828.55 | -1.72% | ― | 84.38% | -104.50% | |
46 Neutral | $29.12B | 119.09 | 8.84% | 1.11% | 10.82% | -86.75% |