| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.52B | 2.07B | 2.44B | 2.41B | 1.77B |
| Gross Profit | 1.25B | 664.00M | 1.05B | 770.00M | 244.00M |
| EBITDA | 415.00M | 1.77B | 977.00M | -326.00M | -301.00M |
| Net Income | -219.00M | 998.00M | 613.00M | -1.29B | -977.00M |
Balance Sheet | |||||
| Total Assets | 10.90B | 6.11B | 7.12B | 10.72B | 10.05B |
| Cash, Cash Equivalents and Short-Term Investments | 752.00M | 329.00M | 400.00M | 988.00M | 276.00M |
| Total Debt | 6.81B | 3.00B | 2.82B | 4.35B | 4.74B |
| Total Liabilities | 9.81B | 4.72B | 4.59B | 11.20B | 9.32B |
| Stockholders Equity | 1.09B | 1.39B | 2.46B | -573.00M | 733.00M |
Cash Flow | |||||
| Free Cash Flow | 409.00M | 54.00M | 516.00M | -125.00M | -518.00M |
| Operating Cash Flow | 615.00M | 243.00M | 864.00M | 187.00M | -294.00M |
| Investing Cash Flow | -4.00B | 1.05B | -347.00M | -368.00M | -280.00M |
| Financing Cash Flow | 3.77B | -1.82B | -604.00M | 426.00M | 956.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $28.16B | 21.95 | 8.16% | 3.13% | 6.85% | 32.89% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $12.55B | 17.22 | 8.91% | 4.15% | 4.20% | -3.72% | |
62 Neutral | $53.44B | 58.07 | 18.91% | 0.56% | -12.41% | -69.13% | |
59 Neutral | $33.38B | 35.94 | 39.65% | 1.11% | 9.16% | -22.17% | |
58 Neutral | $16.91B | -78.21 | -17.56% | ― | 84.81% | -126.56% | |
58 Neutral | $6.01B | 32.39 | 7.76% | 4.38% | 5.31% | -21.65% |