Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 2.07B | $ 1.44B | $ 3.02B |
Gross Profit | $ 664.00M | $ 453.00M | $ 1.34B |
Operating Income | $ 226.00M | $ -401.00M | $ 588.00M |
EBITDA | $ 1.76B | $ 1.71B | $ 1.20B |
Net Income | $ 998.00M | $ 613.00M | $ -1.29B |
Balance Sheet | |||
Cash & Short-Term Investments | $ 328.00M | $ 901.00M | $ 988.00M |
Total Assets | $ 6.11B | $ 7.12B | $ 10.72B |
Total Debt | $ 3.00B | $ 2.82B | $ 4.35B |
Net Debt | $ 2.68B | $ 1.92B | $ 3.36B |
Total Liabilities | $ 4.72B | $ 4.59B | $ 11.20B |
Stockholders' Equity | $ 1.39B | $ 2.46B | $ -573.00M |
Cash Flow | |||
Free Cash Flow | $ 67.00M | $ 516.00M | $ -125.00M |
Operating Cash Flow | $ 256.00M | $ 864.00M | $ 187.00M |
Investing Cash Flow | $ 1.17B | $ -347.00M | $ -368.00M |
Financing Cash Flow | $ -1.96B | $ -604.00M | $ 426.00M |