Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 2.07B | $ 1.44B | $ 3.02B | $ 1.77B |
Gross Profit | $ 664.00M | $ 453.00M | $ 1.34B | $ 244.00M |
Operating Income | $ 226.00M | $ -401.00M | $ 588.00M | $ -1.10B |
EBITDA | $ 1.77B | $ 1.71B | $ 1.20B | $ -301.00M |
Net Income | $ 998.00M | $ 613.00M | $ -1.29B | $ -977.00M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 329.00M | $ 401.00M | $ 988.00M | $ 276.00M |
Total Assets | $ 6.11B | $ 7.12B | $ 10.72B | $ 10.05B |
Total Debt | $ 3.00B | $ 2.83B | $ 5.91B | $ 4.81B |
Net Debt | $ 2.68B | $ 2.43B | $ 5.19B | $ 4.54B |
Total Liabilities | $ 4.72B | $ 4.59B | $ 11.20B | $ 9.32B |
Stockholders' Equity | $ 1.39B | $ 2.46B | $ -573.00M | $ 733.00M |
Cash Flow | ||||
Free Cash Flow | $ 67.00M | $ 516.00M | $ -125.00M | $ -518.00M |
Operating Cash Flow | $ 256.00M | $ 864.00M | $ 187.00M | $ -294.00M |
Investing Cash Flow | $ 1.17B | $ -347.00M | $ -368.00M | $ -280.00M |
Financing Cash Flow | $ -1.96B | $ -604.00M | $ 426.00M | $ 956.00M |