| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 800.59M | 748.44M | 670.36M | 620.70M | 573.69M |
| Gross Profit | 374.11M | 425.12M | 388.43M | 357.17M | 318.57M |
| EBITDA | 321.33M | 289.38M | 265.23M | 246.82M | 219.66M |
| Net Income | 102.58M | 93.97M | 84.99M | 73.83M | 60.48M |
Balance Sheet | |||||
| Total Assets | 2.15B | 4.66B | 4.35B | 3.76B | 3.49B |
| Cash, Cash Equivalents and Short-Term Investments | 175.00K | 11.11M | 9.72M | 12.34M | 10.91M |
| Total Debt | 1.98B | 1.83B | 1.75B | 1.66B | 1.60B |
| Total Liabilities | 611.04M | 3.29B | 3.11B | 2.64B | 2.46B |
| Stockholders Equity | 1.54B | 1.37B | 1.23B | 1.11B | 1.03B |
Cash Flow | |||||
| Free Cash Flow | -278.10M | -185.11M | -99.89M | -78.04M | -123.77M |
| Operating Cash Flow | 244.80M | 195.53M | 190.83M | 166.20M | 130.04M |
| Investing Cash Flow | -520.10M | -340.10M | -322.27M | -244.33M | -260.00M |
| Financing Cash Flow | 284.87M | 145.96M | 128.82M | 78.35M | 132.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $2.48B | 17.14 | 6.92% | 3.40% | 11.39% | 13.86% | |
67 Neutral | $996.48M | 26.96 | 9.08% | 2.67% | 6.24% | 3.35% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $3.03B | 21.42 | 13.10% | 2.64% | 10.28% | 13.56% | |
61 Neutral | $2.08B | 50.49 | 2.65% | 2.62% | -4.60% | -67.28% | |
58 Neutral | $2.76B | 20.13 | 7.68% | 2.88% | -2.60% | -33.78% |