| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 816.28M | 800.59M | 748.44M | 670.36M | 620.70M | 573.69M |
| Gross Profit | 452.65M | 374.11M | 425.12M | 388.43M | 357.17M | 318.57M |
| EBITDA | 307.21M | 321.33M | 289.38M | 265.23M | 246.82M | 219.66M |
| Net Income | 105.04M | 102.58M | 93.97M | 84.99M | 73.83M | 60.48M |
Balance Sheet | ||||||
| Total Assets | 5.35B | 5.15B | 4.66B | 4.35B | 3.76B | 3.49B |
| Cash, Cash Equivalents and Short-Term Investments | 153.01M | 20.69M | 11.11M | 9.72M | 12.34M | 10.91M |
| Total Debt | 1.87B | 1.98B | 1.83B | 1.75B | 1.66B | 1.60B |
| Total Liabilities | 3.52B | 3.61B | 3.29B | 3.11B | 2.64B | 2.46B |
| Stockholders Equity | 1.83B | 1.54B | 1.37B | 1.23B | 1.11B | 1.03B |
Cash Flow | ||||||
| Free Cash Flow | -437.82M | -278.10M | -185.11M | -99.89M | -78.04M | -123.77M |
| Operating Cash Flow | 245.33M | 244.80M | 195.53M | 190.83M | 166.20M | 130.04M |
| Investing Cash Flow | -528.27M | -520.10M | -340.10M | -322.27M | -244.33M | -260.00M |
| Financing Cash Flow | 412.26M | 284.87M | 145.96M | 128.82M | 78.35M | 132.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $2.80B | 48.96 | 2.54% | 2.62% | -4.18% | -41.43% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $2.38B | 29.26 | 6.60% | 3.40% | 6.47% | -1.90% | |
64 Neutral | $2.98B | 24.69 | 13.06% | 2.64% | 11.68% | 5.79% | |
63 Neutral | $954.68M | 22.58 | 9.07% | 2.67% | 1.76% | -0.20% | |
55 Neutral | $2.59B | 167.62 | 6.96% | 2.88% | 4.20% | -12.47% |