| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 804.22M | 748.44M | 670.36M | 620.70M | 573.69M | 564.53M |
| Gross Profit | 460.81M | 425.12M | 388.43M | 357.17M | 318.57M | 316.58M |
| EBITDA | 314.19M | 289.38M | 265.23M | 246.82M | 219.66M | 215.77M |
| Net Income | 109.28M | 93.97M | 84.99M | 73.83M | 60.48M | 61.52M |
Balance Sheet | ||||||
| Total Assets | 3.58B | 4.66B | 4.35B | 3.76B | 3.49B | 3.31B |
| Cash, Cash Equivalents and Short-Term Investments | 11.31M | 11.11M | 9.72M | 12.34M | 10.91M | 5.27M |
| Total Debt | 1.90B | 1.83B | 1.75B | 1.66B | 1.60B | 1.54B |
| Total Liabilities | 2.06B | 3.29B | 3.11B | 2.64B | 2.46B | 2.39B |
| Stockholders Equity | 1.52B | 1.37B | 1.23B | 1.11B | 1.03B | 917.16M |
Cash Flow | ||||||
| Free Cash Flow | 115.42M | -185.11M | -99.89M | -78.04M | -123.77M | -110.92M |
| Operating Cash Flow | 222.74M | 195.53M | 190.83M | 166.20M | 130.04M | 104.05M |
| Investing Cash Flow | -476.96M | -340.10M | -322.27M | -244.33M | -260.00M | -214.26M |
| Financing Cash Flow | 261.56M | 145.96M | 128.82M | 78.35M | 132.81M | 101.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.85B | 16.40 | 7.65% | 3.40% | 11.39% | 13.86% | |
70 Outperform | $2.83B | 21.69 | 13.73% | 2.64% | 10.28% | 13.56% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $2.60B | 19.06 | 8.19% | 2.88% | -2.60% | -33.78% | |
62 Neutral | $1.35B | 57.60 | 2.48% | 2.62% | -4.60% | -67.28% | |
59 Neutral | $948.07M | 21.70 | 9.27% | 2.67% | 6.24% | 3.35% |
On December 29, 2025, H2O America announced that its Texas subsidiary, The Texas Water Company, received appraised fair market values from three Public Utility Commission of Texas-appointed appraisers for the assets of Quadvest LP, a regulated investor-owned water and wastewater utility serving the Houston metropolitan area. Under Texas’ fair market value statute, the agreed purchase price of $483.6 million will serve as the ratemaking rate base, and TWC plans to file a Sale-Transfer-Merger application with the state regulator by mid-January to seek approval of the acquisition and certification of the rate base, marking a key step toward expanding H2O America’s footprint in the Texas water and wastewater market and potentially enhancing its regulatory and earnings profile as it targets a mid-2026 close.
The most recent analyst rating on (HTO) stock is a Hold with a $51.00 price target. To see the full list of analyst forecasts on H2O America stock, see the HTO Stock Forecast page.
On December 9, 2025, H2O America announced that Eric W. Thornburg, the non-executive Chair of the Board of Directors, will retire effective January 31, 2026. His departure is amicable, with no disagreements regarding company operations. The Board thanked Mr. Thornburg for his service, including his previous role as President and CEO. Andrew F. Walters, the current CEO, will assume the role of Chair of the Board following Mr. Thornburg’s retirement.
The most recent analyst rating on (HTO) stock is a Hold with a $51.00 price target. To see the full list of analyst forecasts on H2O America stock, see the HTO Stock Forecast page.