| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.00B | 1.04B | 794.63M | 846.43M | 790.91M |
| Gross Profit | 367.43M | 989.12M | 363.38M | 530.35M | 483.77M |
| EBITDA | 358.02M | 424.26M | 217.54M | 263.34M | 259.87M |
| Net Income | 128.21M | 190.81M | 51.91M | 96.01M | 101.13M |
Balance Sheet | |||||
| Total Assets | 5.67B | 5.18B | 4.70B | 3.95B | 3.62B |
| Cash, Cash Equivalents and Short-Term Investments | 51.82M | 50.12M | 84.97M | 85.03M | 78.38M |
| Total Debt | 1.62B | 1.40B | 1.25B | 1.14B | 1.10B |
| Total Liabilities | 3.98B | 3.54B | 3.27B | 2.62B | 2.45B |
| Stockholders Equity | 1.69B | 1.64B | 1.43B | 1.32B | 1.17B |
Cash Flow | |||||
| Free Cash Flow | -214.43M | -179.93M | -165.93M | -83.98M | -61.48M |
| Operating Cash Flow | 302.56M | 290.87M | 217.82M | 243.77M | 231.72M |
| Investing Cash Flow | -520.14M | -474.87M | -389.42M | -335.52M | -300.87M |
| Financing Cash Flow | 219.26M | 194.72M | 171.54M | 96.12M | 104.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $11.42B | 17.43 | 9.18% | 3.48% | 21.35% | 20.96% | |
67 Neutral | $984.44M | 26.96 | 9.08% | 2.67% | 6.24% | 3.35% | |
66 Neutral | $26.43B | 22.91 | 10.34% | 2.51% | 12.29% | 13.13% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $3.01B | 21.42 | 13.10% | 2.64% | 10.28% | 13.56% | |
58 Neutral | $2.73B | 20.13 | 7.68% | 2.88% | -2.60% | -33.78% | |
58 Neutral | $456.57M | 22.20 | 8.49% | 2.68% | 3.63% | -5.82% |