Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 794.63M | $ 846.43M | $ 790.91M | $ 794.31M | $ 714.56M |
Gross Profit | $ 363.38M | $ 529.45M | $ 483.84M | $ 489.55M | $ 432.38M |
Operating Income | $ 77.14M | $ 127.66M | $ 126.17M | $ 136.67M | $ 99.41M |
EBITDA | $ 217.54M | $ 262.72M | $ 250.83M | $ 244.00M | $ 201.21M |
Net Income | $ 51.91M | $ 96.01M | $ 101.13M | $ 96.83M | $ 63.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 39.59M | $ 62.10M | $ 78.38M | $ 44.55M | $ 42.65M |
Total Assets | $ 4.60B | $ 3.85B | $ 3.62B | $ 3.39B | $ 3.11B |
Total Debt | $ 1.25B | $ 1.13B | $ 1.10B | $ 1.16B | $ 983.72M |
Net Debt | $ 1.21B | $ 1.06B | $ 1.02B | $ 1.11B | $ 941.07M |
Total Liabilities | $ 3.17B | $ 2.53B | $ 2.44B | $ 2.47B | $ 2.33B |
Stockholders' Equity | $ 1.43B | $ 1.32B | $ 1.18B | $ 921.34M | $ 779.91M |
Cash Flow | |||||
Free Cash Flow | $ -165.93M | $ -83.98M | $ -61.48M | $ -180.73M | $ -104.98M |
Operating Cash Flow | $ 217.82M | $ 243.77M | $ 231.72M | $ 117.92M | $ 168.79M |
Investing Cash Flow | $ -389.42M | $ -335.52M | $ -300.87M | $ -346.07M | $ -275.96M |
Financing Cash Flow | $ 171.54M | $ 96.12M | $ 104.68M | $ 229.98M | $ 102.75M |