Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.04B | $ 794.63M | $ 846.43M | $ 790.91M | $ 794.31M |
Gross Profit | $ 989.12M | $ 363.38M | $ 529.45M | $ 483.84M | $ 489.55M |
Operating Income | $ 225.05M | $ 77.14M | $ 127.66M | $ 126.17M | $ 136.67M |
EBITDA | $ 419.34M | $ 217.54M | $ 262.72M | $ 250.83M | $ 244.00M |
Net Income | $ 190.81M | $ 51.91M | $ 96.01M | $ 101.13M | $ 96.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 50.12M | $ 39.59M | $ 62.10M | $ 78.38M | $ 44.55M |
Total Assets | $ 5.18B | $ 4.60B | $ 3.85B | $ 3.62B | $ 3.39B |
Total Debt | $ 72.42M | $ 1.25B | $ 1.13B | $ 1.10B | $ 1.16B |
Net Debt | $ 22.30M | $ 1.21B | $ 1.06B | $ 1.02B | $ 1.11B |
Total Liabilities | $ 3.54B | $ 3.17B | $ 2.53B | $ 2.44B | $ 2.47B |
Stockholders' Equity | $ 1.64B | $ 1.43B | $ 1.32B | $ 1.18B | $ 921.34M |
Cash Flow | |||||
Free Cash Flow | $ 290.87M | $ -165.93M | $ -83.98M | $ -61.48M | $ -180.73M |
Operating Cash Flow | $ 290.87M | $ 217.82M | $ 243.77M | $ 231.72M | $ 117.92M |
Investing Cash Flow | $ -474.87M | $ -389.42M | $ -335.52M | $ -300.87M | $ -346.07M |
Financing Cash Flow | $ 194.72M | $ 171.54M | $ 96.12M | $ 104.68M | $ 229.98M |