| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 114.83M | 112.94M | 107.95M | 98.86M | 98.90M | 90.86M |
| Gross Profit | 46.30M | 42.01M | 53.41M | 48.23M | 48.27M | 45.50M |
| EBITDA | 51.58M | 49.42M | 50.12M | 42.13M | 42.40M | 39.92M |
| Net Income | 23.32M | 22.82M | 20.39M | 16.70M | 18.00M | 16.83M |
Balance Sheet | ||||||
| Total Assets | 866.94M | 851.23M | 798.62M | 766.83M | 720.30M | 625.31M |
| Cash, Cash Equivalents and Short-Term Investments | 4.25M | 52.00K | 1.15M | 2.50M | 1.31M | 92.00K |
| Total Debt | 186.42M | 182.65M | 179.11M | 181.06M | 198.31M | 172.03M |
| Total Liabilities | 614.14M | 601.31M | 559.43M | 536.43M | 532.37M | 447.30M |
| Stockholders Equity | 252.80M | 249.92M | 239.19M | 230.40M | 187.93M | 178.01M |
Cash Flow | ||||||
| Free Cash Flow | -1.37M | -18.50M | -9.12M | -30.33M | -24.22M | -9.50M |
| Operating Cash Flow | 38.02M | 40.35M | 36.82M | 31.85M | 24.27M | 31.31M |
| Investing Cash Flow | -61.44M | -58.72M | -45.32M | -62.08M | -54.76M | -40.72M |
| Financing Cash Flow | 23.97M | 17.27M | 7.14M | 31.42M | 31.71M | 9.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $256.47M | 17.77 | 9.75% | ― | 2.45% | -1.04% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $337.19M | 14.39 | 9.36% | 3.87% | 5.06% | 8.72% | |
63 Neutral | $971.82M | 22.00 | 9.07% | 2.67% | 1.76% | -0.20% | |
58 Neutral | $482.88M | 20.29 | 8.89% | 2.68% | 4.38% | 7.70% | |
50 Neutral | $212.85M | 104.82 | 2.37% | 3.56% | 5.69% | -68.06% | |
46 Neutral | $368.30M | -12.28 | -129.91% | ― | 31.03% | 15.06% |