| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 112.94M | 107.95M | 98.86M | 98.90M | 90.86M |
| Gross Profit | 42.01M | 53.41M | 48.23M | 48.27M | 45.50M |
| EBITDA | 49.42M | 50.12M | 42.13M | 42.40M | 39.92M |
| Net Income | 22.82M | 20.39M | 16.70M | 18.00M | 16.83M |
Balance Sheet | |||||
| Total Assets | 851.23M | 798.62M | 766.83M | 720.30M | 625.31M |
| Cash, Cash Equivalents and Short-Term Investments | 52.00K | 1.15M | 2.50M | 1.31M | 92.00K |
| Total Debt | 182.65M | 179.11M | 181.06M | 198.31M | 172.03M |
| Total Liabilities | 601.31M | 559.43M | 536.43M | 532.37M | 447.30M |
| Stockholders Equity | 249.92M | 239.19M | 230.40M | 187.93M | 178.01M |
Cash Flow | |||||
| Free Cash Flow | -18.50M | -9.12M | -30.33M | -24.22M | -9.50M |
| Operating Cash Flow | 40.35M | 36.82M | 31.85M | 24.27M | 31.31M |
| Investing Cash Flow | -58.72M | -45.32M | -62.08M | -54.76M | -40.72M |
| Financing Cash Flow | 17.27M | 7.14M | 31.42M | 31.71M | 9.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $238.02M | 14.74 | 9.79% | ― | -9.25% | 12.89% | |
67 Neutral | $330.13M | 14.28 | 9.26% | 3.87% | 5.80% | 12.33% | |
67 Neutral | $946.66M | 26.96 | 9.08% | 2.67% | 6.24% | 3.35% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
58 Neutral | $435.91M | 22.20 | 8.49% | 2.68% | 3.63% | -5.82% | |
54 Neutral | $211.94M | 77.24 | 3.58% | 3.56% | 7.06% | -38.94% | |
46 Neutral | $423.03M | -13.71 | -136.36% | ― | 188.33% | 4.12% |