Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 107.95M | $ 98.86M | $ 98.90M | $ 90.86M | $ 88.14M |
Gross Profit | $ 53.41M | $ 48.23M | $ 48.27M | $ 45.50M | $ 44.53M |
Operating Income | $ 26.15M | $ 22.45M | $ 23.91M | $ 22.29M | $ 22.30M |
EBITDA | $ 50.12M | $ 42.13M | $ 42.40M | $ 39.92M | $ 39.12M |
Net Income | $ 20.39M | $ 16.70M | $ 18.00M | $ 16.83M | $ 16.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.15M | $ 2.50M | $ 1.31M | $ 92.00K | $ 28.00K |
Total Assets | $ 798.62M | $ 766.83M | $ 719.79M | $ 625.21M | $ 593.22M |
Total Debt | $ 2.57M | $ 181.06M | $ 198.26M | $ 171.99M | $ 171.34M |
Net Debt | $ 1.42M | $ 178.56M | $ 196.95M | $ 171.90M | $ 171.31M |
Total Liabilities | $ 559.43M | $ 536.43M | $ 531.86M | $ 447.20M | $ 423.79M |
Stockholders' Equity | $ 239.19M | $ 230.40M | $ 187.93M | $ 178.01M | $ 169.43M |
Cash Flow | |||||
Free Cash Flow | $ 31.85M | $ -30.33M | $ -24.22M | $ -9.50M | $ -13.92M |
Operating Cash Flow | $ 31.85M | $ 31.85M | $ 24.27M | $ 31.31M | $ 20.36M |
Investing Cash Flow | $ -62.08M | $ -62.08M | $ -54.76M | $ -40.72M | $ -39.97M |
Financing Cash Flow | $ 31.42M | $ 31.42M | $ 31.71M | $ 9.48M | $ 19.05M |