| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 132.07M | 133.97M | 180.21M | 94.10M | 66.86M |
| Gross Profit | 47.57M | 45.62M | 61.93M | 30.36M | 23.51M |
| EBITDA | 25.88M | 27.47M | 44.72M | 15.97M | 10.57M |
| Net Income | 18.34M | 28.24M | 29.59M | 5.86M | 875.58K |
Balance Sheet | |||||
| Total Assets | 257.57M | 243.31M | 218.44M | 193.01M | 176.35M |
| Cash, Cash Equivalents and Short-Term Investments | 123.79M | 99.35M | 42.62M | 50.71M | 42.86M |
| Total Debt | 3.03M | 3.46M | 2.67M | 2.47M | 2.94M |
| Total Liabilities | 30.89M | 28.00M | 26.61M | 25.24M | 10.69M |
| Stockholders Equity | 221.65M | 209.96M | 186.83M | 159.67M | 157.58M |
Cash Flow | |||||
| Free Cash Flow | 33.17M | 29.82M | 2.92M | 13.79M | 5.48M |
| Operating Cash Flow | 41.71M | 36.52M | 7.97M | 21.33M | 6.97M |
| Investing Cash Flow | -8.44M | 26.96M | -10.89M | -4.98M | -3.94M |
| Financing Cash Flow | -8.95M | -6.71M | -5.52M | -6.30M | -5.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $526.73M | 48.22 | 8.41% | 1.40% | -1.41% | -35.48% | |
67 Neutral | $331.90M | 13.85 | 9.26% | 3.87% | 5.06% | 8.72% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $960.27M | 22.58 | 9.07% | 2.67% | 1.76% | -0.20% | |
58 Neutral | $480.12M | 22.79 | 8.49% | 2.68% | 4.38% | 7.70% | |
56 Neutral | $2.60B | 167.62 | 6.96% | 2.88% | 4.20% | -12.47% | |
54 Neutral | $203.36M | 77.24 | 3.58% | 3.56% | 5.82% | -53.16% |