Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.00T> | $ 180.21M | $ 94.10M | $ 66.86M | $ 72.63M |
Gross Profit | $ 45.62T | $ 61.93M | $ 30.36M | $ 23.51M | $ 26.77M |
Operating Income | $ 18.28T | $ 37.17M | $ 3.74M | $ -948.56K | $ 2.05M |
EBITDA | $ 18.28T | $ 44.72M | $ 15.97M | $ 10.57M | $ 16.34M |
Net Income | $ 28.24M | $ 29.59M | $ 9.34M | $ 4.08M | $ 9.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 99.35T | $ 42.62M | $ 50.71M | $ 42.86M | $ 43.79M |
Total Assets | $ 10.00T> | $ 218.44M | $ 193.01M | $ 177.03M | $ 179.56M |
Total Debt | $ 3.46M | $ 2.67M | $ 2.47M | $ 2.94M | $ 1.61M |
Net Debt | $ -95.89M | $ -39.95M | $ -48.24M | $ -37.41M | $ -42.19M |
Total Liabilities | $ 28.00T | $ 26.61M | $ 25.24M | $ 11.36M | $ 10.54M |
Stockholders' Equity | $ 10.00T> | $ 186.83M | $ 159.67M | $ 157.58M | $ 160.91M |
Cash Flow | |||||
Free Cash Flow | $ 31.48T | $ 2.92M | $ 13.79M | $ 5.48M | $ 15.61M |
Operating Cash Flow | $ 38.17T | $ 7.97M | $ 21.33M | $ 6.97M | $ 17.34M |
Investing Cash Flow | $ 26.96T | $ -10.89M | $ -4.98M | $ -3.94M | $ -11.12M |
Financing Cash Flow | $ -6.71T | $ -5.52M | $ -6.30M | $ -5.86M | $ -5.17M |