| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 194.69M | 191.88M | 166.27M | 162.43M | 143.14M |
| Gross Profit | 76.29M | 99.51M | 83.16M | 83.34M | 69.47M |
| EBITDA | 94.43M | 92.06M | 72.72M | 80.20M | 63.31M |
| Net Income | 42.82M | 44.35M | 31.52M | 42.43M | 36.54M |
Balance Sheet | |||||
| Total Assets | 1.37B | 1.26B | 1.24B | 1.07B | 1.02B |
| Cash, Cash Equivalents and Short-Term Investments | 2.80M | 4.23M | 2.39M | 3.83M | 3.53M |
| Total Debt | 419.25M | 385.96M | 412.31M | 366.95M | 330.62M |
| Total Liabilities | 871.71M | 808.28M | 810.98M | 672.04M | 650.21M |
| Stockholders Equity | 494.03M | 446.90M | 425.07M | 402.41M | 369.81M |
Cash Flow | |||||
| Free Cash Flow | -33.76M | -15.89M | -37.40M | -29.97M | -46.35M |
| Operating Cash Flow | 62.60M | 58.73M | 52.78M | 61.36M | 33.03M |
| Investing Cash Flow | -100.96M | -74.62M | -90.18M | -88.21M | -79.38M |
| Financing Cash Flow | 38.61M | 17.73M | 35.96M | 27.15M | 39.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $11.52B | 17.43 | 9.18% | 3.48% | 21.35% | 20.96% | |
67 Neutral | $1.03B | 26.96 | 9.08% | 2.67% | 6.24% | 3.35% | |
66 Neutral | $26.80B | 22.91 | 10.34% | 2.51% | 12.29% | 13.13% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $3.11B | 21.42 | 13.10% | 2.64% | 10.28% | 13.56% | |
58 Neutral | $2.80B | 20.13 | 7.68% | 2.88% | -2.60% | -33.78% | |
58 Neutral | $466.40M | 22.20 | 8.49% | 2.68% | 3.63% | -5.82% |