| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 194.82M | 191.88M | 166.27M | 162.43M | 143.14M | 141.59M |
| Gross Profit | 95.25M | 99.51M | 83.16M | 83.34M | 69.47M | 70.80M |
| EBITDA | 92.69M | 92.06M | 72.72M | 80.20M | 63.31M | 58.62M |
| Net Income | 43.02M | 44.35M | 31.52M | 42.43M | 36.54M | 38.42M |
Balance Sheet | ||||||
| Total Assets | 1.34B | 1.26B | 1.24B | 1.07B | 1.02B | 976.47M |
| Cash, Cash Equivalents and Short-Term Investments | 3.38M | 4.23M | 2.39M | 3.83M | 3.53M | 4.49M |
| Total Debt | 415.36M | 385.96M | 412.31M | 366.95M | 330.62M | 287.54M |
| Total Liabilities | 859.41M | 808.28M | 810.98M | 672.04M | 650.21M | 628.18M |
| Stockholders Equity | 482.55M | 446.90M | 425.07M | 402.41M | 369.81M | 348.29M |
Cash Flow | ||||||
| Free Cash Flow | 21.48M | -15.89M | -37.40M | -29.97M | -46.35M | -52.26M |
| Operating Cash Flow | 65.53M | 58.73M | 52.78M | 61.36M | 33.03M | 53.35M |
| Investing Cash Flow | -101.39M | -74.62M | -90.18M | -88.21M | -79.38M | -105.62M |
| Financing Cash Flow | 34.58M | 17.73M | 35.96M | 27.15M | 39.48M | 16.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.90B | 22.23 | 13.73% | 2.66% | 10.28% | 13.56% | |
72 Outperform | $11.06B | 16.21 | 10.29% | 3.39% | 21.35% | 20.96% | |
69 Neutral | $461.33M | 22.96 | 8.58% | 2.74% | 3.63% | -5.82% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
66 Neutral | $2.73B | 20.00 | 8.19% | 2.67% | -2.60% | -33.78% | |
65 Neutral | $25.16B | 22.61 | 10.46% | 2.50% | 12.29% | 13.13% | |
62 Neutral | $966.59M | 22.12 | 9.27% | 2.25% | 6.24% | 3.35% |