Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 195.65M | 191.88M | 166.27M | 162.43M | 143.14M | 141.59M |
Gross Profit | 117.45M | 99.51M | 83.16M | 83.34M | 69.47M | 70.80M |
EBITDA | 83.67M | 93.32M | 72.72M | 74.12M | 62.04M | 58.54M |
Net Income | 43.15M | 44.35M | 31.52M | 42.43M | 36.54M | 38.42M |
Balance Sheet | ||||||
Total Assets | 1.28B | 1.26B | 1.24B | 1.07B | 1.02B | 976.47M |
Cash, Cash Equivalents and Short-Term Investments | 2.66M | 4.23M | 2.39M | 3.83M | 3.53M | 4.49M |
Total Debt | 385.26M | 385.96M | 412.31M | 366.95M | 330.62M | 287.54M |
Total Liabilities | 829.91M | 808.28M | 810.98M | 672.04M | 650.21M | 628.18M |
Stockholders Equity | 449.05M | 446.90M | 425.07M | 402.41M | 369.81M | 348.29M |
Cash Flow | ||||||
Free Cash Flow | 55.11M | -15.89M | -37.40M | -29.97M | -46.35M | -52.26M |
Operating Cash Flow | 65.86M | 58.73M | 52.78M | 61.36M | 33.03M | 53.35M |
Investing Cash Flow | -79.14M | -74.62M | -90.18M | -88.21M | -79.38M | -105.62M |
Financing Cash Flow | 13.09M | 17.73M | 35.96M | 27.15M | 39.48M | 16.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $956.68M | 22.03 | 9.70% | 2.57% | 11.91% | 16.88% | |
69 Neutral | $10.76B | 16.41 | 10.02% | 3.47% | 20.70% | 14.59% | |
69 Neutral | $2.72B | 19.95 | 8.49% | 2.64% | 0.62% | -24.24% | |
68 Neutral | $1.76B | 16.31 | 7.50% | 1.70% | 12.40% | 11.98% | |
66 Neutral | $2.82B | 22.42 | 13.77% | 2.60% | 8.55% | 13.57% | |
66 Neutral | $17.40B | 17.96 | 5.60% | 3.67% | 6.62% | 11.55% | |
61 Neutral | $438.84M | 22.21 | 8.56% | 2.85% | 4.09% | -14.30% |