| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.14B | 4.68B | 4.23B | 3.79B | 3.93B |
| Gross Profit | 2.23B | 2.83B | 2.51B | 2.20B | 2.15B |
| EBITDA | 2.77B | 2.67B | 2.36B | 2.00B | 1.91B |
| Net Income | 1.11B | 1.05B | 944.00M | 820.00M | 1.26B |
Balance Sheet | |||||
| Total Assets | 36.52B | 32.83B | 30.30B | 27.79B | 26.07B |
| Cash, Cash Equivalents and Short-Term Investments | 174.00M | 196.00M | 330.00M | 85.00M | 116.00M |
| Total Debt | 15.92B | 14.11B | 12.44B | 12.45B | 11.06B |
| Total Liabilities | 25.69B | 22.50B | 20.50B | 20.09B | 18.78B |
| Stockholders Equity | 10.84B | 10.33B | 9.80B | 7.69B | 7.30B |
Cash Flow | |||||
| Free Cash Flow | -1.07B | -811.00M | -860.00M | -1.31B | -432.00M |
| Operating Cash Flow | 2.06B | 2.04B | 1.87B | 1.11B | 1.44B |
| Investing Cash Flow | -3.31B | -3.38B | -2.81B | -2.13B | -1.54B |
| Financing Cash Flow | 1.25B | 1.11B | 1.19B | 1.00B | -345.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $11.55B | 17.43 | 9.18% | 3.48% | 21.35% | 20.96% | |
68 Neutral | $20.57B | 10.77 | 20.64% | 2.22% | -10.23% | -26.87% | |
67 Neutral | $963.70M | 21.34 | 9.08% | 2.67% | 6.24% | 3.35% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $26.84B | 22.91 | 10.34% | 2.51% | 12.29% | 13.13% | |
59 Neutral | $2.93B | 21.42 | 13.10% | 2.64% | 10.28% | 13.56% | |
58 Neutral | $2.69B | 20.13 | 7.68% | 2.88% | -2.60% | -33.78% |