| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 658.07M | 595.46M | 595.70M | 491.53M | 498.85M |
| Gross Profit | 334.09M | 452.02M | 449.55M | 368.23M | 377.82M |
| EBITDA | 252.15M | 244.05M | 252.54M | 170.78M | 187.58M |
| Net Income | 130.44M | 119.27M | 124.92M | 78.40M | 94.35M |
Balance Sheet | |||||
| Total Assets | 2.72B | 2.50B | 2.25B | 2.03B | 1.90B |
| Cash, Cash Equivalents and Short-Term Investments | 18.82M | 26.66M | 14.07M | 6.00M | 4.96M |
| Total Debt | 942.78M | 938.24M | 917.88M | 734.43M | 629.02M |
| Total Liabilities | 1.67B | 1.58B | 1.47B | 1.32B | 1.22B |
| Stockholders Equity | 1.05B | 920.05M | 776.11M | 709.55M | 685.95M |
Cash Flow | |||||
| Free Cash Flow | -7.09M | -33.23M | -120.86M | -48.44M | -28.93M |
| Operating Cash Flow | 229.73M | 198.73M | 67.68M | 117.80M | 115.58M |
| Investing Cash Flow | -237.54M | -232.78M | -188.76M | -167.10M | -145.09M |
| Financing Cash Flow | -26.00K | 46.64M | 129.16M | 50.34M | -2.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $333.62M | 14.28 | 9.26% | 3.87% | 5.80% | 12.33% | |
67 Neutral | $959.44M | 26.96 | 9.08% | 2.67% | 6.24% | 3.35% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
59 Neutral | $2.94B | 21.42 | 13.10% | 2.64% | 10.28% | 13.56% | |
58 Neutral | $2.68B | 20.13 | 7.68% | 2.88% | -2.60% | -33.78% | |
58 Neutral | $436.78M | 22.20 | 8.49% | 2.68% | 3.63% | -5.82% | |
54 Neutral | $211.94M | ― | 3.58% | 3.56% | 7.06% | -38.94% |