| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 679.25M | 658.07M | 595.46M | 595.70M | 491.53M | 498.85M |
| Gross Profit | 390.72M | 334.09M | 452.02M | 449.55M | 368.23M | 377.82M |
| EBITDA | 257.28M | 252.15M | 244.05M | 252.54M | 170.78M | 187.58M |
| Net Income | 133.55M | 130.44M | 119.27M | 124.92M | 78.40M | 94.35M |
Balance Sheet | ||||||
| Total Assets | 2.73B | 2.72B | 2.50B | 2.25B | 2.03B | 1.90B |
| Cash, Cash Equivalents and Short-Term Investments | 22.16M | 18.82M | 26.66M | 14.07M | 6.00M | 4.96M |
| Total Debt | 930.55M | 942.78M | 938.24M | 917.88M | 734.43M | 629.02M |
| Total Liabilities | 1.67B | 1.67B | 1.58B | 1.47B | 1.32B | 1.22B |
| Stockholders Equity | 1.06B | 1.05B | 920.05M | 776.11M | 709.55M | 685.95M |
Cash Flow | ||||||
| Free Cash Flow | 38.00M | -7.09M | -33.23M | -120.86M | -48.44M | -28.93M |
| Operating Cash Flow | 256.31M | 229.73M | 198.73M | 67.68M | 117.80M | 115.58M |
| Investing Cash Flow | -219.03M | -237.54M | -232.78M | -188.76M | -167.10M | -145.09M |
| Financing Cash Flow | -36.35M | -26.00K | 46.64M | 129.16M | 50.34M | -2.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $331.90M | 13.85 | 9.26% | 3.87% | 5.06% | 8.72% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $3.03B | 24.69 | 13.06% | 2.64% | 11.68% | 5.79% | |
63 Neutral | $960.27M | 22.58 | 9.07% | 2.67% | 1.76% | -0.20% | |
58 Neutral | $480.12M | 22.79 | 8.49% | 2.68% | 4.38% | 7.70% | |
56 Neutral | $2.60B | 167.62 | 6.96% | 2.88% | 4.20% | -12.47% | |
54 Neutral | $203.36M | 77.24 | 3.58% | 3.56% | 5.82% | -53.16% |