| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.47B | 2.09B | 2.05B | 2.29B | 1.88B |
| Gross Profit | 1.01B | 1.22B | 1.13B | 1.07B | 987.30M |
| EBITDA | 1.37B | 1.25B | 1.06B | 1.01B | 927.66M |
| Net Income | 616.37M | 595.31M | 498.23M | 465.24M | 431.61M |
Balance Sheet | |||||
| Total Assets | 19.89B | 18.03B | 16.84B | 15.72B | 14.66B |
| Cash, Cash Equivalents and Short-Term Investments | 34.78M | 9.16M | 4.61M | 11.40M | 10.57M |
| Total Debt | 8.34B | 7.73B | 7.09B | 6.84B | 6.02B |
| Total Liabilities | 13.04B | 11.83B | 10.95B | 10.34B | 9.47B |
| Stockholders Equity | 6.86B | 6.20B | 5.90B | 5.38B | 5.18B |
Cash Flow | |||||
| Free Cash Flow | -419.52M | -559.40M | -265.52M | -462.46M | -375.84M |
| Operating Cash Flow | 1.01B | 770.34M | 933.59M | 600.31M | 644.68M |
| Investing Cash Flow | -1.51B | -1.16B | -1.22B | -1.18B | -1.06B |
| Financing Cash Flow | 525.91M | 397.48M | 281.36M | 578.83M | 417.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $11.22B | 17.43 | 9.18% | 3.48% | 21.35% | 20.96% | |
68 Neutral | $23.83B | 10.77 | 20.64% | 2.22% | -10.23% | -26.87% | |
67 Neutral | $962.21M | 26.96 | 9.08% | 2.67% | 6.24% | 3.35% | |
66 Neutral | $26.25B | 22.91 | 10.34% | 2.51% | 12.29% | 13.13% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $2.95B | 21.42 | 13.10% | 2.64% | 10.28% | 13.56% | |
58 Neutral | $2.69B | 20.13 | 7.68% | 2.88% | -2.60% | -33.78% |