| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.70B | 37.34B | 36.15B | 25.57B | 22.06B | 19.49B |
| Gross Profit | 13.96B | 13.68B | 19.54B | 9.52B | 7.70B | 6.69B |
| EBITDA | 14.87B | 14.20B | 18.11B | 8.96B | 7.94B | 6.16B |
| Net Income | 8.53B | 8.30B | 9.58B | 3.52B | 3.12B | 2.31B |
Balance Sheet | ||||||
| Total Assets | 117.67B | 106.22B | 80.97B | 61.47B | 57.21B | 53.17B |
| Cash, Cash Equivalents and Short-Term Investments | 18.96B | 12.37B | 5.38B | 3.27B | 3.55B | 3.15B |
| Total Debt | 50.82B | 39.99B | 25.26B | 19.54B | 18.96B | 17.72B |
| Total Liabilities | 74.38B | 63.84B | 44.04B | 31.61B | 29.87B | 28.23B |
| Stockholders Equity | 43.16B | 42.38B | 36.93B | 29.86B | 27.33B | 24.93B |
Cash Flow | ||||||
| Free Cash Flow | 3.97B | 7.93B | 7.30B | 4.71B | 3.89B | 3.86B |
| Operating Cash Flow | 8.02B | 8.21B | 7.40B | 4.85B | 3.97B | 3.91B |
| Investing Cash Flow | -27.50B | -15.41B | -9.98B | -4.91B | -2.88B | -2.66B |
| Financing Cash Flow | 19.40B | 10.12B | 3.42B | -977.84M | 60.30M | -929.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $2.99B | 24.69 | 13.06% | 2.64% | 11.68% | 5.79% | |
63 Neutral | $19.98B | 16.21 | 20.63% | 2.22% | 7.58% | 60.87% | |
63 Neutral | $969.96M | 22.58 | 9.07% | 2.67% | 1.76% | -0.20% | |
62 Neutral | $24.19B | 33.85 | 10.14% | 2.51% | 8.10% | 2.89% | |
61 Neutral | $10.54B | 12.71 | 8.16% | 3.48% | 13.07% | -11.65% | |
55 Neutral | $2.60B | 167.62 | 6.96% | 2.88% | 4.20% | -12.47% |