| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 37.34B | 36.15B | 25.57B | 22.06B | 19.49B |
| Gross Profit | 13.68B | 19.54B | 9.52B | 7.70B | 6.69B |
| EBITDA | 14.20B | 18.11B | 8.96B | 7.94B | 6.16B |
| Net Income | 8.30B | 9.58B | 3.52B | 3.12B | 2.31B |
Balance Sheet | |||||
| Total Assets | 106.22B | 80.97B | 61.47B | 57.21B | 53.17B |
| Cash, Cash Equivalents and Short-Term Investments | 12.37B | 5.38B | 3.27B | 3.55B | 3.15B |
| Total Debt | 39.99B | 25.26B | 19.54B | 18.96B | 17.72B |
| Total Liabilities | 63.84B | 44.04B | 31.61B | 29.87B | 28.23B |
| Stockholders Equity | 42.38B | 36.93B | 29.86B | 27.33B | 24.93B |
Cash Flow | |||||
| Free Cash Flow | 7.93B | 7.30B | 4.71B | 3.89B | 3.86B |
| Operating Cash Flow | 8.21B | 7.40B | 4.85B | 3.97B | 3.91B |
| Investing Cash Flow | -15.41B | -9.98B | -4.91B | -2.88B | -2.66B |
| Financing Cash Flow | 10.12B | 3.42B | -977.84M | 60.30M | -929.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $11.52B | 17.43 | 9.18% | 3.48% | 21.35% | 20.96% | |
68 Neutral | $24.05B | 10.77 | 20.64% | 2.22% | -10.23% | -26.87% | |
67 Neutral | $1.03B | 26.96 | 9.08% | 2.67% | 6.24% | 3.35% | |
66 Neutral | $26.80B | 22.91 | 10.34% | 2.51% | 12.29% | 13.13% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $3.11B | 21.42 | 13.10% | 2.64% | 10.28% | 13.56% | |
58 Neutral | $2.80B | 20.13 | 7.68% | 2.88% | -2.60% | -33.78% |