Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 44.57B | 36.15B | 25.57B | 22.06B | 19.49B | 17.80B |
Gross Profit | 27.04B | 19.54B | 9.52B | 7.70B | 6.69B | 6.62B |
EBITDA | 20.53B | 18.11B | 8.96B | 8.06B | 6.28B | 4.16B |
Net Income | 11.06B | 9.58B | 3.52B | 3.12B | 2.31B | 973.32M |
Balance Sheet | ||||||
Total Assets | 85.69B | 80.97B | 61.47B | 57.21B | 53.17B | 50.42B |
Cash, Cash Equivalents and Short-Term Investments | 8.14B | 5.38B | 3.27B | 3.55B | 3.15B | 3.81B |
Total Debt | 27.64B | 25.26B | 19.54B | 18.96B | 17.72B | 17.26B |
Total Liabilities | 47.29B | 44.04B | 31.61B | 29.87B | 28.23B | 27.62B |
Stockholders Equity | 38.40B | 36.93B | 29.86B | 27.33B | 24.93B | 22.79B |
Cash Flow | ||||||
Free Cash Flow | 6.96B | 7.30B | 4.71B | 3.89B | 3.86B | 4.94B |
Operating Cash Flow | 7.11B | 7.40B | 4.85B | 3.97B | 3.91B | 4.98B |
Investing Cash Flow | -9.16B | -9.98B | -4.91B | -2.88B | -2.66B | -6.77B |
Financing Cash Flow | 3.68B | 3.42B | -977.84M | 60.30M | -929.02M | -66.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $10.99B | 16.77 | 10.02% | 3.36% | 20.70% | 14.59% | |
76 Outperform | $14.39B | 7.24 | 30.12% | 2.61% | 30.74% | 143.94% | |
71 Outperform | $2.81B | 20.57 | 8.49% | 2.61% | 0.62% | -24.24% | |
71 Outperform | $29.35B | 26.14 | 10.40% | 2.19% | 13.37% | 13.29% | |
69 Neutral | $1.78B | 16.52 | 7.50% | 1.68% | 12.40% | 11.98% | |
66 Neutral | $2.89B | 23.01 | 13.77% | 2.53% | 8.55% | 13.57% | |
62 Neutral | C$8.32B | -6.40 | -16.78% | 4.55% | -2.14% | -200.32% |