Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 44.57B | 36.15B | 25.57B | 22.06B | 19.49B | 17.80B |
Gross Profit | 27.04B | 19.54B | 9.52B | 7.70B | 6.69B | 6.62B |
EBITDA | 20.53B | 18.11B | 8.96B | 8.06B | 6.28B | 4.16B |
Net Income | 11.06B | 9.58B | 3.52B | 3.12B | 2.31B | 973.32M |
Balance Sheet | ||||||
Total Assets | 85.69B | 80.97B | 61.47B | 57.21B | 53.17B | 50.42B |
Cash, Cash Equivalents and Short-Term Investments | 8.14B | 5.38B | 3.27B | 3.55B | 3.15B | 3.81B |
Total Debt | 27.64B | 25.26B | 19.54B | 18.96B | 17.72B | 17.26B |
Total Liabilities | 47.29B | 44.04B | 31.61B | 29.87B | 28.23B | 27.62B |
Stockholders Equity | 38.40B | 36.93B | 29.86B | 27.33B | 24.93B | 22.79B |
Cash Flow | ||||||
Free Cash Flow | 6.96B | 7.30B | 4.71B | 3.89B | 3.86B | 4.94B |
Operating Cash Flow | 7.11B | 7.40B | 4.85B | 3.97B | 3.91B | 4.98B |
Investing Cash Flow | -9.16B | -9.98B | -4.91B | -2.88B | -2.66B | -6.77B |
Financing Cash Flow | 3.68B | 3.42B | -977.84M | 60.30M | -929.02M | -66.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $15.80B | 7.98 | 30.12% | 2.36% | 30.74% | 143.94% | |
75 Outperform | $970.92M | 21.98 | 9.70% | 2.52% | 11.91% | 16.88% | |
69 Neutral | $10.73B | 16.24 | 10.02% | 3.45% | 20.70% | 14.59% | |
69 Neutral | $2.76B | 19.95 | 8.49% | 2.63% | 0.62% | -24.24% | |
66 Neutral | $2.83B | 22.42 | 13.77% | 2.60% | 8.55% | 13.57% | |
66 Neutral | $28.22B | 24.94 | 10.40% | 2.28% | 13.37% | 13.29% | |
66 Neutral | $17.50B | 17.93 | 5.60% | 3.63% | 6.62% | 11.55% |