| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.62M | 77.49M | 74.96M | 71.03M | 60.06M | 55.12M |
| Gross Profit | -19.98M | 42.44M | 55.29M | 53.67M | 45.93M | 43.30M |
| EBITDA | 33.85M | 33.48M | 43.79M | 43.83M | 35.73M | 31.52M |
| Net Income | 21.23M | 20.06M | 20.32M | 23.76M | 19.58M | 16.98M |
Balance Sheet | ||||||
| Total Assets | 689.80M | 680.89M | 633.47M | 588.21M | 510.60M | 458.85M |
| Cash, Cash Equivalents and Short-Term Investments | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K |
| Total Debt | 237.39M | 232.23M | 205.56M | 180.01M | 139.47M | 146.37M |
| Total Liabilities | 447.52M | 440.54M | 402.28M | 367.03M | 303.41M | 306.23M |
| Stockholders Equity | 242.28M | 240.35M | 231.19M | 221.18M | 207.18M | 152.62M |
Cash Flow | ||||||
| Free Cash Flow | -39.88M | -18.86M | -18.45M | -33.36M | -31.90M | -23.44M |
| Operating Cash Flow | 29.22M | 29.86M | 30.56M | 31.91M | 22.02M | 22.96M |
| Investing Cash Flow | -48.44M | -48.73M | -49.01M | -65.27M | -53.92M | -46.40M |
| Financing Cash Flow | 19.21M | 18.86M | 18.45M | 33.36M | 31.90M | 18.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $331.90M | 13.85 | 9.26% | 3.87% | 5.06% | 8.72% | |
67 Neutral | $526.73M | 48.22 | 8.41% | 1.40% | -1.41% | -35.48% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $960.27M | 22.58 | 9.07% | 2.67% | 1.76% | -0.20% | |
58 Neutral | $480.12M | 22.79 | 8.49% | 2.68% | 4.38% | 7.70% | |
54 Neutral | $203.36M | 77.24 | 3.58% | 3.56% | 5.82% | -53.16% | |
46 Neutral | $396.27M | -11.65 | -104.59% | ― | 69.79% | 7.77% |