| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 77.49M | 74.96M | 71.03M | 60.06M | 55.12M |
| Gross Profit | 42.44M | 55.29M | 53.67M | 45.93M | 43.30M |
| EBITDA | 33.48M | 43.79M | 43.83M | 35.73M | 31.52M |
| Net Income | 20.06M | 20.32M | 23.76M | 19.58M | 16.98M |
Balance Sheet | |||||
| Total Assets | 695.39M | 633.47M | 588.21M | 510.60M | 458.85M |
| Cash, Cash Equivalents and Short-Term Investments | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K |
| Total Debt | 232.23M | 205.56M | 180.01M | 139.47M | 146.37M |
| Total Liabilities | 455.04M | 402.28M | 367.03M | 303.41M | 306.23M |
| Stockholders Equity | 240.35M | 231.19M | 221.18M | 207.18M | 152.62M |
Cash Flow | |||||
| Free Cash Flow | -18.86M | -18.45M | -33.36M | -31.90M | -23.44M |
| Operating Cash Flow | 29.86M | 30.56M | 31.91M | 22.02M | 22.96M |
| Investing Cash Flow | -48.73M | -49.01M | -65.27M | -53.92M | -46.40M |
| Financing Cash Flow | 18.86M | 18.45M | 33.36M | 31.90M | 18.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $333.62M | 14.28 | 9.26% | 3.87% | 5.80% | 12.33% | |
67 Neutral | $959.44M | 26.96 | 9.08% | 2.67% | 6.24% | 3.35% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $512.29M | 30.64 | ― | 1.40% | -17.62% | -54.25% | |
58 Neutral | $436.78M | 22.20 | 8.49% | 2.68% | 3.63% | -5.82% | |
54 Neutral | $211.94M | -59.29 | 3.58% | 3.56% | 7.06% | -38.94% | |
46 Neutral | $410.56M | -13.71 | -136.36% | ― | 188.33% | 4.12% |