Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 75.79M | 74.96M | 71.03M | 60.06M | 55.12M | 53.85M |
Gross Profit | 52.45M | 55.29M | 53.67M | 45.93M | 43.30M | 43.07M |
EBITDA | 41.15M | 43.79M | 43.83M | 33.35M | 31.04M | 31.25M |
Net Income | 19.64M | 20.32M | 23.76M | 19.58M | 16.98M | 16.60M |
Balance Sheet | ||||||
Total Assets | 641.75M | 646.85M | 588.21M | 510.60M | 458.85M | 406.96M |
Cash, Cash Equivalents and Short-Term Investments | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 2.00K |
Total Debt | 211.64M | 205.56M | 180.01M | 139.47M | 146.37M | 123.57M |
Total Liabilities | 409.61M | 402.28M | 367.03M | 303.41M | 306.23M | 263.70M |
Stockholders Equity | 232.14M | 231.19M | 221.18M | 207.18M | 152.62M | 143.25M |
Cash Flow | ||||||
Free Cash Flow | 13.90M | -18.45M | -32.73M | -31.90M | -23.44M | -13.06M |
Operating Cash Flow | 30.43M | 30.56M | 31.91M | 22.02M | 22.96M | 20.23M |
Investing Cash Flow | -49.79M | -49.01M | -65.27M | -53.92M | -46.40M | -32.63M |
Financing Cash Flow | 16.04M | 18.45M | 33.36M | 31.90M | 18.44M | 17.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $996.18M | 23.22 | 9.80% | 2.45% | 16.02% | 18.29% | |
71 Outperform | $1.76B | 17.28 | 7.49% | 3.27% | 12.34% | 11.78% | |
70 Outperform | $346.46M | 16.22 | 9.04% | 3.66% | 8.31% | 21.97% | |
67 Neutral | $16.47B | 17.00 | 4.45% | 3.56% | 4.76% | 6.21% | |
63 Neutral | $2.76B | 20.32 | 8.67% | 2.59% | 3.83% | -8.75% | |
62 Neutral | $2.99B | 23.78 | 13.95% | 2.40% | 6.79% | 5.96% | |
60 Neutral | $466.57M | 23.55 | 8.63% | 2.71% | 3.45% | -19.90% |