| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 76.88M | 74.96M | 71.03M | 60.06M | 55.12M | 53.85M |
| Gross Profit | 56.45M | 55.29M | 53.67M | 45.93M | 43.30M | 43.07M |
| EBITDA | 43.17M | 43.79M | 43.83M | 35.73M | 31.52M | 31.25M |
| Net Income | 20.03M | 20.32M | 23.76M | 19.58M | 16.98M | 16.60M |
Balance Sheet | ||||||
| Total Assets | 667.06M | 633.47M | 588.21M | 510.60M | 458.85M | 406.96M |
| Cash, Cash Equivalents and Short-Term Investments | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 2.00K |
| Total Debt | 227.32M | 205.56M | 180.01M | 139.47M | 146.37M | 123.57M |
| Total Liabilities | 429.04M | 402.28M | 367.03M | 303.41M | 306.23M | 263.70M |
| Stockholders Equity | 238.02M | 231.19M | 221.18M | 207.18M | 152.62M | 143.25M |
Cash Flow | ||||||
| Free Cash Flow | -21.25M | -18.45M | -33.36M | -31.90M | -23.44M | -13.06M |
| Operating Cash Flow | 31.60M | 30.56M | 31.91M | 22.02M | 22.96M | 20.23M |
| Investing Cash Flow | -52.85M | -49.01M | -65.27M | -53.92M | -46.40M | -32.63M |
| Financing Cash Flow | 21.25M | 18.45M | 33.36M | 31.90M | 18.44M | 17.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $352.70M | 15.60 | 9.25% | 3.87% | 5.80% | 12.33% | |
69 Neutral | $489.91M | 24.38 | 8.58% | 2.68% | 3.63% | -5.82% | |
68 Neutral | $596.79M | 35.62 | 8.10% | 1.40% | -17.62% | -54.25% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
59 Neutral | $998.68M | 22.86 | 9.27% | 2.67% | 6.24% | 3.35% | |
58 Neutral | $254.44M | 54.13 | 6.30% | 3.56% | 7.06% | -38.94% | |
55 Neutral | $575.12M | -14.15 | -136.36% | ― | 188.33% | 4.12% |