| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.99M | 16.31M | 9.61M | 1.99M | 1.50M | 564.00K |
| Gross Profit | 4.70M | 5.15M | 2.31M | -896.00K | -566.00K | 564.00K |
| EBITDA | -23.29M | -23.41M | -21.44M | -24.49M | -15.89M | -20.26M |
| Net Income | -33.17M | -34.13M | -31.14M | -31.45M | -24.79M | -31.25M |
Balance Sheet | ||||||
| Total Assets | 146.12M | 140.91M | 134.49M | 107.37M | 110.79M | 112.49M |
| Cash, Cash Equivalents and Short-Term Investments | 16.54M | 8.60M | 17.29M | 4.50M | 10.00M | 10.96M |
| Total Debt | 31.97M | 104.21M | 85.89M | 61.22M | 70.39M | 68.72M |
| Total Liabilities | 130.51M | 117.66M | 100.53M | 67.41M | 76.56M | 71.88M |
| Stockholders Equity | 15.61M | 23.26M | 33.96M | 39.97M | 34.22M | 40.61M |
Cash Flow | ||||||
| Free Cash Flow | -27.32M | -26.51M | -22.47M | -26.71M | -21.98M | -38.18M |
| Operating Cash Flow | -20.80M | -18.93M | -21.53M | -20.92M | -18.60M | -15.27M |
| Investing Cash Flow | -6.53M | -12.58M | -1.18M | -5.79M | -4.12M | -23.47M |
| Financing Cash Flow | 22.29M | 25.44M | 35.51M | 17.57M | 16.65M | 51.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $242.00M | 57.64 | 9.75% | ― | 2.45% | -1.04% | |
68 Neutral | $470.57M | 34.95 | 7.85% | 1.40% | 0.26% | -35.19% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $335.87M | 13.85 | 9.36% | 3.87% | 5.06% | 8.72% | |
58 Neutral | $483.04M | 22.79 | 8.89% | 2.68% | 4.38% | 7.70% | |
50 Neutral | $207.67M | ― | 2.37% | 3.56% | 5.69% | -68.06% | |
46 Neutral | $356.95M | -11.88 | -129.91% | ― | 31.03% | 15.06% |