| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.09M | 26.09M | 28.75M | 14.59M | 23.00M | 17.13M |
| Gross Profit | 14.78M | 16.03M | 19.76M | 8.04M | 16.37M | 10.72M |
| EBITDA | 20.19M | 20.19M | 18.17M | 8.58M | 14.92M | 28.36M |
| Net Income | 13.11M | 13.11M | 11.61M | 4.70M | 9.62M | 20.11M |
Balance Sheet | ||||||
| Total Assets | 162.28M | 162.28M | 147.35M | 133.22M | 129.23M | 117.18M |
| Cash, Cash Equivalents and Short-Term Investments | 21.93M | 21.93M | 22.11M | 26.01M | 34.89M | 20.12M |
| Total Debt | 6.79M | 6.79M | 7.04M | 7.28M | 4.10M | 121.00K |
| Total Liabilities | 19.54M | 19.54M | 17.65M | 14.98M | 16.23M | 14.44M |
| Stockholders Equity | 142.74M | 142.74M | 129.70M | 118.23M | 113.00M | 102.74M |
Cash Flow | ||||||
| Free Cash Flow | 3.69M | 3.69M | -461.00K | -10.15M | 11.78M | 560.00K |
| Operating Cash Flow | 13.16M | 13.16M | 2.21M | -2.34M | 17.45M | 3.46M |
| Investing Cash Flow | -9.65M | -9.65M | -4.73M | -9.24M | -6.67M | -2.90M |
| Financing Cash Flow | -491.00K | -491.00K | -612.00K | 2.85M | 3.99M | 87.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $278.49M | 21.55 | 9.62% | ― | -9.25% | 12.89% | |
70 Outperform | $335.34M | 14.76 | 9.25% | 3.81% | 5.80% | 12.33% | |
69 Neutral | $489.48M | 24.36 | 8.58% | 2.57% | 3.63% | -5.82% | |
68 Neutral | $573.85M | 34.25 | 8.10% | 1.37% | -17.62% | -54.25% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
58 Neutral | $249.55M | 53.09 | 6.30% | 3.56% | 7.06% | -38.94% | |
55 Neutral | $438.82M | -10.67 | -136.36% | ― | 188.33% | 4.12% |
On November 12, 2025, Pure Cycle Corporation announced its financial results for the fiscal year ending August 31, 2025, reporting a net income of $13.1 million, a 13% increase from the previous year. The company achieved this growth through its strategic partnerships with national homebuilders at Sky Ranch and a significant increase in oil and gas royalty income. Despite a 9% decrease in overall revenue, Pure Cycle’s diversified business model, including land development and water utilities, continues to deliver high-margin recurring revenues, positioning it as a leading land developer in the region.