Education
About Us
Working with TipRanks
Follow Us
Global Water Resources (GWRS)
NASDAQ:GWRS
Top Page
Global Water Resources
(NASDAQ:GWRS)
Select Model
Select Model
Rating:54Neutral
Price Target:
$8.00
▼(-12.95% Downside)
Action:ReiteratedDate:03/06/26
The score is driven primarily by mixed financial performance (improving balance sheet and revenue growth but sharply weaker margins and deeply negative free cash flow). Technicals also weigh on the rating given the clear downtrend despite oversold signals. Valuation is a headwind due to a very high P/E, while earnings-call commentary supports longer-term growth but underscores near-term earnings, expense, and regulatory timing risks.
Positive Factors
Regulated, recurring revenue model
As a certificated regulated water utility, the company earns recurring customer billings with rates set or approved by regulators. That model provides durable, predictable revenue and cost-recovery mechanisms over multi-year rate cycles, supporting steady cashflows and investment planning.
Rate base expansion
Material addition of rate‑baseable assets expands the regulatory asset base that can earn allowed returns once approved. That creates a structural earnings lever over time, improving future revenue and cash recovery potential as rate cases capture invested capital.
Material improvement in leverage
Dramatically lower leverage enhances financial flexibility and reduces interest burden, allowing the firm to better absorb regulatory timing risk and fund remaining capex from equity or lower-cost debt. A stronger balance sheet supports durable access to capital for utility investments.
Negative Factors
Deeply negative free cash flow
Sustained negative free cash flow reflects heavy upfront capital spending that operating cash cannot cover, increasing dependence on external financing or equity. If rate recovery is delayed, this pressure can persist for multiple quarters and constrain discretionary investment or dividend capacity.
Compressing profitability
Marked margin compression driven by higher depreciation, O&M and other operating costs reduces returns on capital and equity. Lower profitability limits internal funding for capex, weakens ROE, and makes future earnings more sensitive to rate outcomes and cost control execution.
Regulatory lag and timing risk
Delayed hearings and Arizona test-year mechanics postpone the company's ability to recover costs and earn returns on new assets. Prolonged regulatory timing raises financing needs, sustains earnings pressure, and creates execution risk for planned cash recovery over the coming regulatory cycle.
Global Water Resources (GWRS) vs. SPDR S&P 500 ETF (SPY)
Market Cap
$225.17M
Dividend Yield3.56%
Average Volume (3M)52.44K
Price to Earnings (P/E)77.2
Beta (1Y)0.53
Revenue Growth7.06%
EPS Growth-38.94%
CountryUS
Employees122
SectorUtilities
Sector Strength65
IndustryRegulated Water
Share Statistics
EPS (TTM)-0.02
Shares Outstanding28,756,853
10 Day Avg. Volume43,229
30 Day Avg. Volume52,436
Financial Highlights & Ratios
PEG Ratio-1.43
Price to Book (P/B)2.64
Price to Sales (P/S)4.10
P/FCF Ratio-4.84
Enterprise Value/Market Cap1.02
Enterprise Value/Revenue4.10
Enterprise Value/Gross Profit4.42
Enterprise Value/Ebitda10.16
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)0.22
Revenue Forecast (FY)$60.85M
Global Water Resources Business Overview & Revenue Model
Company DescriptionGlobal Water Resources, Inc., a water resource management company, owns, operates, and manages regulated water, wastewater, and recycled water utilities primarily in metropolitan Phoenix, Arizona. As of December 31, 2020, it served approximately 74,048 people in approximately 27,630 homes. The company was founded in 2003 and is based in Phoenix, Arizona.
How the Company Makes MoneyGlobal Water Resources generates revenue through multiple key streams, primarily by charging municipalities and residential customers for water services, including both potable water supply and reclaimed water services. The company earns money from monthly service fees, which are structured based on consumption. Additionally, GWRS benefits from partnerships with local governments and agencies, often entering long-term contracts to manage water resources and infrastructure projects. The company may also receive revenue through environmental credits for sustainable practices and technologies, as well as potential grants or funding from government initiatives aimed at enhancing water infrastructure and conservation efforts.
Global Water Resources Earnings Call Summary
Earnings Call Date:Mar 04, 2026
(Q4-2025)
| % Change Since: |
Next Earnings Date:May 06, 2026
Earnings Call Sentiment Neutral
The call presents a mixed picture: structurally positive developments include significant rate base growth (+$70M, +59%), substantial capital investment ($67.3M), connection growth (6.3% total; 3.2% organic), a strategic Tucson acquisition, and supportive state infrastructure and water policy. However, near-term financial performance is under pressure — net income and adjusted net income roughly halved year-over-year, operating expenses rose 12.2%, a one-time asset loss related to the Southwest plant occurred, and permit activity showed notable declines (nearly –20% in Phoenix MSA, –39% in Maricopa). Regulatory lag and the unique rate case timing add recovery uncertainty. Overall, the company shows meaningful long-term growth positioning but faces clear short-term earnings and expense challenges.Q4-2025 Updates
Positive Updates
Significant Rate Base Growth
Increased collective rate baseable assets by $70 million (59%) across 2024 and 2025 related to Santa Cruz and Palo Verde rate cases, indicating material long-term rate base expansion.
Near-Record Capital Investments
Invested $67.3 million into infrastructure improvements in 2025, including recommissioning assets and capital projects to support fast-growing communities.
Connection Growth
Total active service connections rose 6.3% to 68,577 at December 31, 2025; organic active connection growth (excluding Tucson acquisition) was 3.2% year-over-year.
Revenue Increase
Total revenue for 2025 was $55.8 million, up $3.1 million or 5.8% versus 2024, driven by the July 2025 City of Tucson acquisition, organic connection growth, and higher rates in certain utilities.
Strategic Acquisition Closed
ACC approval (Jan 2025) and closing (July 2025) of the acquisition of seven public water utility systems from the City of Tucson, expanding footprint and revenue base.
Regulatory and Rate Actions Progress
Filed testimony supporting a proposed revenue increase of approximately $4.3 million for ongoing rate reviews; ACC approved ~ $1.1 million of new revenues for Global Water Farmers utility in April 2025.
Favorable External Developments
Arizona passed Ag-to-Urban water legislation in 2025 (expected to provide groundwater supply and support growth) and full funding was approved for Highway 347 expansion, supporting regional population growth.
Stable Adjusted EBITDA
Adjusted EBITDA was relatively stable, decreasing only 0.7% to $26.5 million from $26.7 million in 2024, despite heavy capital spending and one-time items.
Negative Updates
Decline in Net Income and EPS
Net income fell to $3.0 million ($0.11 per diluted share) in 2025 from $5.8 million ($0.24 per diluted share) in 2024; adjusted net income decreased to $3.9 million ($0.14) from $6.3 million ($0.26).
Rising Operating Expenses
Operating expenses increased $5.3 million or 12.2% to $48.6 million in 2025 (from $43.3 million in 2024), driven by higher depreciation/amortization, O&M, personnel and other costs.
Higher Depreciation and Asset Write-off
Depreciation, amortization and accretion expense rose by $2.3 million due to additional depreciable assets; there was a one-time loss on asset disposals of $1.3 million related to recommissioning the Southwest plant.
G&A and Other Expense Pressures
G&A increased by approximately $1 million due to higher medical costs, legal fees (including Nikola bankruptcy matters), IT spending, insurance, and municipal licensing; other expense rose to $3.2 million from $1.5 million in 2024.
Regulatory Lag and Rate Case Complexity
Regulatory lag from the Arizona test-year environment and the unique recommissioning of the Southwest plant increased expense recovery timing risk; substantive rate case hearing moved to August 2026, prolonging uncertainty.
Slowdown in Building Permits
Single-family building permits in the Phoenix MSA fell nearly 20% year-over-year (27,156 in 2024 to 21,815 in 2025); Maricopa permits declined ~39% (600 permits in 2025 vs prior period), indicating near-term permit / construction softness.
Higher O&M Driven by Acquisitions and Inputs
Operating and maintenance costs rose by about $2 million driven by personnel from Tucson acquisition, rising medical costs, higher purchased power, chemical costs and contract services due to increased consumption and new plant operations.
Short-Term Earnings Pressure from Growth Investments
Heavy upfront capital investments and commissioning costs (including one-time items) compressed net earnings and drove higher noncash charges, creating short-term profitability headwinds until rate relief is obtained.
Company Guidance
Guidance for 2026 is focused on controlling expenses and slowing the pace of capital investments after a near‑record 2025: the company invested $67.3 million in infrastructure last year and moved $70 million (59%) of rate‑baseable assets into service (including 2024), but expects to tighten spending while pursuing regulatory recovery (filed testimony seeks ~ $4.3 million of additional revenue; the Santa Cruz/Palo Verde hearing is scheduled for August 2026 with ACC staff testimony due April 15, 2026). Key 2025 metrics cited as context include 68,577 total active service connections (+6.3% year‑over‑year; 3.2% organic growth excluding the July 2025 acquisition of seven Tucson systems), total revenue of $55.8 million (+$3.1 million or +5.8%), operating expenses of $48.6 million (+$5.3 million or +12.2%), depreciation/amortization up ~$2.3 million, O&M up ~$2.0 million, G&A up ~$1.0 million, other expense $3.2 million (vs $1.5 million), a $1.3 million loss on asset disposals, net income $3.0 million ($0.11 diluted EPS) vs $5.8 million ($0.24), adjusted net income $3.9 million ($0.14) vs $6.3 million ($0.26), and adjusted EBITDA of $26.5 million (down 0.7% from $26.7 million).Global Water Resources Financial Statement Overview
Summary
Mixed fundamentals: strong revenue growth and a materially improved leverage profile in 2025 are positives, but profitability weakened sharply (net margin compression and net income decline) and free cash flow turned deeply negative (-$47.2M), indicating near-term cash strain from heavy investment.Income Statement
Revenue has grown solidly over the period, capped by a sharp step-up in 2025 (+52% year over year). However, profitability has weakened materially: net margin fell from ~15.1% (2023) to ~11.0% (2024) and ~5.3% (2025), with net income dropping to $3.0M in 2025 from $5.8M in 2024. Overall, the top-line trajectory is a positive, but the recent compression in earnings power is a meaningful offset.62
Positive
Balance Sheet
Leverage appears to have improved dramatically in 2025, with total debt falling to $7.7M and debt-to-equity down to ~0.09 versus ~2.62 in 2024, alongside a much larger equity base. Total assets also expanded to $482.9M. The key weakness is that returns on equity are modest in 2025 (~3.4%) versus prior years, suggesting the balance sheet is stronger but currently generating lower profitability on that capital.74
Positive
Cash Flow
Operating cash flow is steady and supports earnings (about 1.05x net income in 2025), but free cash flow is the primary concern: it swung deeply negative to -$47.2M in 2025 and was also negative in 2024 and 2022. This indicates heavy investment or cash outlays that are not being covered by internally generated cash, increasing reliance on financing or cash reserves despite stable operating inflows.45
Neutral
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 55.76M | 52.69M | 53.03M | 44.73M | 41.91M |
| Gross Profit | 0.00 | 38.97M | 40.36M | 33.84M | 31.61M |
| EBITDA | 10.96M | 27.06M | 27.50M | 20.55M | 19.45M |
| Net Income | 2.96M | 5.79M | 7.98M | 5.51M | 3.61M |
Balance Sheet | |||||
| Total Assets | 482.91M | 405.14M | 361.10M | 323.09M | 294.07M |
| Cash, Cash Equivalents and Short-Term Investments | 4.08M | 9.05M | 3.09M | 6.56M | 12.64M |
| Total Debt | 7.68M | 124.77M | 109.46M | 110.90M | 112.91M |
| Total Liabilities | 396.30M | 357.53M | 312.48M | 278.69M | 264.05M |
| Stockholders Equity | 86.62M | 47.60M | 48.62M | 44.40M | 30.03M |
Cash Flow | |||||
| Free Cash Flow | -47.15M | -10.54M | 3.08M | -10.65M | 2.14M |
| Operating Cash Flow | 20.17M | 21.79M | 25.39M | 23.34M | 20.39M |
| Investing Cash Flow | -75.42M | -32.48M | -28.60M | -34.19M | -20.32M |
| Financing Cash Flow | 50.93M | 17.09M | 406.00K | 4.97M | -7.93M |
Global Water Resources Technical Analysis
Negative
9.19
Price Trends
8.73
Negative
9.02
Negative
9.47
Negative
Market Momentum
-0.01
Positive
26.06
Positive
39.82
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GWRS, the sentiment is Negative. The current price of 9.19 is above the 20-day moving average (MA) of 8.94, above the 50-day MA of 8.73, and below the 200-day MA of 9.47, indicating a bearish trend. The MACD of -0.01 indicates Positive momentum. The RSI at 26.06 is Positive, neither overbought nor oversold. The STOCH value of 39.82 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for GWRS.
Global Water Resources Risk Analysis
Global Water Resources disclosed 48 risk factors in its most recent earnings report. Global Water Resources reported the most risks in the "Production" category.
Finance & Corporate - Financial and accounting risks. Risks related to the execution of corporate activity and strategy
Latest Risks Added 0 New Risks
Global Water Resources Peers Comparison
UnderperformOutperform
Sector (66)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $248.37M | 14.74 | 9.62% | ― | -9.25% | 12.89% | |
70 Outperform | $349.11M | 12.07 | 9.25% | 3.87% | 5.80% | 12.33% | |
68 Neutral | $581.18M | 25.38 | 8.10% | 1.40% | -17.62% | -54.25% | |
67 Neutral | $995.74M | 21.34 | 9.09% | 2.67% | 6.24% | 3.35% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
58 Neutral | $471.02M | 22.88 | 8.51% | 2.68% | 3.63% | -5.82% | |
54 Neutral | $225.17M | 77.24 | 6.30% | 3.56% | 7.06% | -38.94% |
* Utilities Sector Average
GWRS
Global Water Resources
7.83
-3.43
-30.46%
ARTNA
Artesian Resources
33.72
3.08
10.05%
CWCO
Consolidated Water Co
36.48
9.77
36.59%
MSEX
Middlesex Water Company
53.76
-5.76
-9.68%
PCYO
Pure Cycle
10.31
-0.68
-6.19%
YORW
The York Water Company
32.60
>-0.01
-0.02%
Global Water Resources Corporate Events
Business Operations and StrategyPrivate Placements and Financing
Global Water Resources Secures $15 Million Loan
Neutral
Dec 16, 2025
On December 10, 2025, Global Water Resources, Inc. entered into a credit agreement with CoBANK, securing a $15 million term loan with a fixed interest rate of 5.49% per annum, maturing on December 10, 2035. The loan is guaranteed by the company’s subsidiaries and secured by a pledge of equity interests, with covenants limiting certain financial and operational activities, impacting the company’s financial strategy and stakeholder interests.
The most recent analyst rating on (GWRS) stock is a Hold with a $9.00 price target. To see the full list of analyst forecasts on Global Water Resources stock, see the GWRS Stock Forecast page.
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.