| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 56.59M | 55.76M | 52.69M | 53.03M | 44.73M | 41.91M |
| Gross Profit | 32.76M | 25.01M | 38.97M | 40.36M | 33.84M | 31.61M |
| EBITDA | 24.10M | 22.52M | 27.06M | 27.50M | 20.55M | 19.45M |
| Net Income | 2.00M | 2.96M | 5.79M | 7.98M | 5.51M | 3.61M |
Balance Sheet | ||||||
| Total Assets | 485.09M | 482.91M | 405.14M | 361.10M | 323.09M | 294.07M |
| Cash, Cash Equivalents and Short-Term Investments | 1.80M | 4.08M | 9.05M | 3.09M | 6.56M | 12.64M |
| Total Debt | 139.07M | 138.29M | 124.77M | 109.46M | 110.90M | 112.91M |
| Total Liabilities | 400.86M | 396.30M | 357.53M | 312.48M | 278.69M | 264.05M |
| Stockholders Equity | 84.23M | 86.62M | 47.60M | 48.62M | 44.40M | 30.03M |
Cash Flow | ||||||
| Free Cash Flow | -41.22M | -47.15M | -10.54M | 3.08M | -10.65M | 2.14M |
| Operating Cash Flow | 17.17M | 20.17M | 21.79M | 25.39M | 23.34M | 20.39M |
| Investing Cash Flow | -66.48M | -75.42M | -32.48M | -28.60M | -34.19M | -20.32M |
| Financing Cash Flow | 21.01M | 50.93M | 17.09M | 406.00K | 4.97M | -7.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $243.45M | 57.64 | 9.75% | ― | 2.45% | -1.04% | |
68 Neutral | $464.65M | 34.95 | 7.85% | 1.40% | 0.26% | -35.19% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $334.83M | 13.85 | 9.36% | 3.87% | 5.06% | 8.72% | |
63 Neutral | $963.81M | 22.58 | 9.07% | 2.67% | 1.76% | -0.20% | |
58 Neutral | $483.04M | 22.79 | 8.89% | 2.68% | 4.38% | 7.70% | |
50 Neutral | $201.06M | -149.10 | 2.37% | 3.56% | 5.69% | -68.06% |