| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 55.76M | 52.69M | 53.03M | 44.73M | 41.91M |
| Gross Profit | 25.01M | 38.97M | 40.36M | 33.84M | 31.61M |
| EBITDA | 22.52M | 27.06M | 27.50M | 20.55M | 19.45M |
| Net Income | 2.96M | 5.79M | 7.98M | 5.51M | 3.61M |
Balance Sheet | |||||
| Total Assets | 482.91M | 405.14M | 361.10M | 323.09M | 294.07M |
| Cash, Cash Equivalents and Short-Term Investments | 4.08M | 9.05M | 3.09M | 6.56M | 12.64M |
| Total Debt | 138.29M | 124.77M | 109.46M | 110.90M | 112.91M |
| Total Liabilities | 396.30M | 357.53M | 312.48M | 278.69M | 264.05M |
| Stockholders Equity | 86.62M | 47.60M | 48.62M | 44.40M | 30.03M |
Cash Flow | |||||
| Free Cash Flow | -47.15M | -10.54M | 3.08M | -10.65M | 2.14M |
| Operating Cash Flow | 20.17M | 21.79M | 25.39M | 23.34M | 20.39M |
| Investing Cash Flow | -75.42M | -32.48M | -28.60M | -34.19M | -20.32M |
| Financing Cash Flow | 50.93M | 17.09M | 406.00K | 4.97M | -7.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $251.02M | 14.74 | 9.79% | ― | -9.25% | 12.89% | |
67 Neutral | $334.85M | 14.28 | 9.26% | 3.87% | 5.80% | 12.33% | |
67 Neutral | $996.48M | 26.96 | 9.08% | 2.67% | 6.24% | 3.35% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $542.62M | 30.64 | 8.41% | 1.40% | -17.62% | -54.25% | |
58 Neutral | $452.10M | 22.20 | 8.49% | 2.68% | 3.63% | -5.82% | |
54 Neutral | $225.45M | 77.24 | 3.58% | 3.56% | 7.06% | -38.94% |