Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 28.75M | $ 14.59M | $ 23.00M | $ 17.13M | $ 25.86M |
Gross Profit | $ 19.76M | $ 8.04M | $ 16.37M | $ 10.72M | $ 7.54M |
Operating Income | $ 12.24M | $ 2.07M | $ 10.10M | $ 5.27M | $ 4.36M |
EBITDA | $ 18.17M | $ 8.58M | $ 14.92M | $ 28.36M | $ 10.64M |
Net Income | $ 11.61M | $ 4.70M | $ 9.62M | $ 20.11M | $ 6.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.11M | $ 26.01M | $ 34.89M | $ 20.12M | $ 21.80M |
Total Assets | $ 147.35M | $ 133.22M | $ 129.23M | $ 117.18M | $ 89.76M |
Total Debt | $ 7.04M | $ 7.28M | $ 4.10M | $ 121.00K | $ 120.28K |
Net Debt | $ -15.07M | $ -18.74M | $ -30.80M | $ -20.00M | $ -21.68M |
Total Liabilities | $ 17.65M | $ 14.98M | $ 16.23M | $ 14.44M | $ 7.72M |
Stockholders' Equity | $ 129.70M | $ 118.23M | $ 113.00M | $ 102.74M | $ 82.04M |
Cash Flow | |||||
Free Cash Flow | $ -461.00K | $ -10.15M | $ 11.63M | $ 560.00K | $ 12.09M |
Operating Cash Flow | $ 2.21M | $ -2.34M | $ 17.45M | $ 3.46M | $ 20.72M |
Investing Cash Flow | $ -4.73M | $ -9.24M | $ -6.67M | $ -2.90M | $ -3.45M |
Financing Cash Flow | $ -612.00K | $ 2.85M | $ 3.99M | $ 87.00K | $ 44.78K |