Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 191.88M | $ 166.27M | $ 162.43M | $ 143.14M | $ 141.59M |
Gross Profit | $ 191.88M | $ 83.16M | $ 83.34M | $ 69.47M | $ 70.80M |
Operating Income | $ 53.21M | $ 39.22M | $ 47.33M | $ 33.21M | $ 37.42M |
EBITDA | $ 92.06M | $ 72.72M | $ 74.12M | $ 62.04M | $ 58.54M |
Net Income | $ 44.35M | $ 31.52M | $ 42.43M | $ 36.54M | $ 38.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.23M | $ 2.39M | $ 3.83M | $ 3.53M | $ 4.49M |
Total Assets | $ 1.26B | $ 1.24B | $ 1.07B | $ 1.02B | $ 976.47M |
Total Debt | $ 375.82M | $ 412.31M | $ 366.95M | $ 330.62M | $ 287.54M |
Net Debt | $ 371.60M | $ 409.92M | $ 363.12M | $ 327.08M | $ 283.05M |
Total Liabilities | $ 809.91M | $ 810.98M | $ 672.04M | $ 650.21M | $ 628.18M |
Stockholders' Equity | $ 445.26M | $ 425.07M | $ 402.41M | $ 369.81M | $ 348.29M |
Cash Flow | |||||
Free Cash Flow | $ 58.73M | $ -37.40M | $ -29.97M | $ -46.35M | $ -52.26M |
Operating Cash Flow | $ 58.73M | $ 52.78M | $ 61.36M | $ 33.03M | $ 53.35M |
Investing Cash Flow | $ -74.62M | $ -90.18M | $ -88.21M | $ -79.38M | $ -105.62M |
Financing Cash Flow | $ 17.73M | $ 35.96M | $ 27.15M | $ 39.48M | $ 16.17M |