Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 475.50M | 435.44M | 392.12M | 321.00M | 229.25M | 171.47M |
Gross Profit | 188.65M | 177.89M | 137.51M | 114.00M | 77.57M | 32.01M |
EBITDA | 185.29M | 185.91M | 160.39M | 135.50M | 79.53M | 54.46M |
Net Income | 28.53M | 26.86M | 18.89M | 1.70M | -9.22M | 7.00K |
Balance Sheet | ||||||
Total Assets | 1.48B | 1.42B | 1.34B | 1.30B | 1.13B | 1.06B |
Cash, Cash Equivalents and Short-Term Investments | 57.36M | 28.67M | 5.06M | 1.12M | 60.05M | 24.93M |
Total Debt | 512.31M | 459.59M | 443.65M | 428.92M | 392.05M | 297.00M |
Total Liabilities | 689.21M | 684.83M | 652.59M | 646.28M | 524.15M | 349.51M |
Stockholders Equity | 412.86M | 348.62M | 323.90M | 309.51M | 212.87M | 708.29M |
Cash Flow | ||||||
Free Cash Flow | 102.97M | 78.89M | 14.14M | -76.31M | -15.85M | -71.82M |
Operating Cash Flow | 186.89M | 178.88M | 183.87M | 70.21M | 58.81M | 67.77M |
Investing Cash Flow | -140.20M | -145.57M | -149.58M | -136.93M | -74.66M | -139.59M |
Financing Cash Flow | -852.00K | -9.70M | -30.35M | 7.78M | 50.98M | 89.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $964.61M | 22.21 | 9.70% | 2.54% | 11.91% | 16.88% | |
74 Outperform | $342.75M | 15.26 | 9.34% | 3.67% | 7.13% | 22.19% | |
74 Outperform | $529.88M | 34.09 | 7.94% | 1.41% | -26.34% | -61.52% | |
69 Neutral | $1.44B | 29.18 | 7.11% | 2.02% | 16.42% | 12.98% | |
69 Neutral | $1.78B | 16.50 | 7.50% | 1.67% | 12.40% | 11.98% | |
67 Neutral | $17.51B | 18.13 | 5.33% | 3.62% | 7.33% | 12.21% | |
61 Neutral | $448.07M | 22.68 | 8.56% | 2.79% | 4.09% | -14.30% |
On August 6, 2025, Aris Water Solutions, Inc. entered into a merger agreement with Western Midstream Partners, LP, resulting in Aris becoming a wholly owned subsidiary of WES. The merger is structured through a series of mergers involving multiple subsidiaries and includes various forms of consideration for shareholders. The agreement outlines customary conditions and covenants, including shareholder approval and regulatory clearances. The merger is expected to impact the company’s operations by aligning it more closely with WES’s strategic goals, potentially enhancing its market position and offering financial benefits to stakeholders.
On August 6, 2025, Aris Water Solutions, Inc. entered into a merger agreement with Western Midstream Partners, LP, whereby WES will acquire all outstanding shares of Aris in a transaction valued at approximately $1.5 billion. This merger is expected to enhance WES’s competitive position by creating a differentiated produced-water system in the Delaware Basin, expanding its footprint in New Mexico, and diversifying its customer base through Aris’s long-term contracts. The transaction, which includes a mix of equity and cash, is anticipated to close in the fourth quarter of 2025, subject to regulatory and shareholder approvals.
On July 30, 2025, Aris Water Solutions announced a seven-year extension of its Water Gathering and Disposal Agreement with ConocoPhillips, extending the term to May 31, 2040. This extension solidifies Aris’s position in the industry by providing long-term revenue visibility and strengthening its partnership with ConocoPhillips, a key customer, while maintaining its operational focus in the Northern Delaware Basin.
On May 21, 2025, Aris Water Solutions held its Annual Meeting of Stockholders, where stockholders elected three Class I Directors to serve until the 2028 Annual Meeting and ratified the appointment of BDO USA, P.C. as the independent registered public accounting firm for the fiscal year ending December 31, 2025. These decisions are significant for the company’s governance and financial oversight, potentially impacting its strategic direction and stakeholder confidence.