| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 488.24B | 287.17B | 199.32B | 133.01B | 61.57B | 39.19B |
| Gross Profit | 345.95B | 287.17B | 334.00B | 133.01B | 61.57B | 39.19B |
| EBITDA | 67.92B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 100.03B | 91.24B | 86.37B | 58.29B | 13.47B | 6.31B |
Balance Sheet | ||||||
| Total Assets | 3.82T | 3.00T | 2.20T | 1.30T | 849.40B | 540.91B |
| Cash, Cash Equivalents and Short-Term Investments | 804.78B | 591.84B | 387.28B | 198.97B | 216.80B | 61.36B |
| Total Debt | 343.48B | 191.84B | 204.86B | 104.47B | 97.20B | 58.26B |
| Total Liabilities | 3.44T | 2.67T | 1.96T | 1.15T | 770.17B | 478.50B |
| Stockholders Equity | 377.35B | 329.79B | 244.70B | 152.64B | 78.90B | 62.16B |
Cash Flow | ||||||
| Free Cash Flow | -65.65B | -155.25B | 186.17B | 43.63B | 31.02B | 8.36B |
| Operating Cash Flow | -51.64B | -145.82B | 191.28B | 45.76B | 32.31B | 9.63B |
| Investing Cash Flow | -21.13B | -46.85B | -81.76B | -55.25B | -12.41B | -11.72B |
| Financing Cash Flow | 245.67B | 95.27B | 10.45B | 25.67B | 29.34B | 4.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $17.76B | 13.75 | 22.07% | 6.03% | -13.16% | -8.10% | |
| ― | $13.44B | 4.82 | 31.02% | 3.72% | 29.35% | -6.44% | |
| ― | $20.76B | 12.31 | 18.54% | 5.34% | 5.16% | 27.77% | |
| ― | $21.72B | 21.10 | 9.34% | 5.80% | 1.13% | -11.93% | |
| ― | $13.66B | 12.08 | 24.13% | 4.63% | 12.43% | 56.30% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $12.97B | 5.97 | ― | 3.41% | -1.23% | 16.81% |