| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.09T | 988.39B | 287.17B | 346.52B | 177.72B | 85.59B |
| Gross Profit | 349.47B | 410.34B | 287.17B | 199.32B | 133.01B | 61.46B |
| EBITDA | 161.45B | 160.63B | 0.00 | 109.31B | 78.23B | 19.35B |
| Net Income | 118.53B | 109.82B | 91.24B | 86.37B | 58.29B | 13.47B |
Balance Sheet | ||||||
| Total Assets | 4.79T | 4.55T | 3.00T | 2.20T | 1.30T | 850.48B |
| Cash, Cash Equivalents and Short-Term Investments | 567.44B | 31.82B | 591.84B | 474.34B | 200.82B | 182.89B |
| Total Debt | 553.49B | 431.79B | 223.97B | 150.11B | 104.47B | 97.20B |
| Total Liabilities | 4.34T | 4.10T | 2.67T | 1.96T | 1.15T | 770.17B |
| Stockholders Equity | 451.90B | 444.07B | 329.79B | 244.70B | 152.64B | 79.98B |
Cash Flow | ||||||
| Free Cash Flow | -84.67B | 184.76B | -155.25B | 186.17B | 43.63B | 31.02B |
| Operating Cash Flow | -78.93B | 196.04B | -145.82B | 191.28B | 45.76B | 32.31B |
| Investing Cash Flow | -486.16B | -63.06B | -46.85B | -81.76B | -55.25B | -12.41B |
| Financing Cash Flow | 458.90B | 222.25B | 95.27B | 10.45B | 25.67B | 29.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $27.25B | 12.85 | 19.66% | 4.82% | 22.61% | 34.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $14.83B | 13.43 | 20.90% | 4.29% | -3.09% | 2.72% | |
62 Neutral | $14.25B | 7.26 | 9.33% | 3.71% | 7.90% | 8.29% | |
61 Neutral | $19.04B | 14.96 | 20.11% | 5.56% | -7.31% | -7.03% | |
58 Neutral | $20.22B | 15.68 | 11.11% | 4.98% | 17.17% | -1.33% | |
56 Neutral | $11.24B | 4.38 | 28.02% | 3.58% | 11.29% | 3.59% |