Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 488.24B | 287.17B | 199.32B | 133.01B | 61.57B | 39.19B |
Gross Profit | 345.95B | 287.17B | 334.00B | 133.01B | 61.57B | 39.19B |
EBITDA | 67.92B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 100.03B | 91.24B | 86.37B | 58.29B | 13.47B | 6.31B |
Balance Sheet | ||||||
Total Assets | 3.82T | 3.00T | 2.20T | 1.30T | 849.40B | 540.91B |
Cash, Cash Equivalents and Short-Term Investments | 804.78B | 591.84B | 387.28B | 198.97B | 216.80B | 61.36B |
Total Debt | 343.48B | 191.84B | 204.86B | 104.47B | 97.20B | 58.26B |
Total Liabilities | 3.44T | 2.67T | 1.96T | 1.15T | 770.17B | 478.50B |
Stockholders Equity | 377.35B | 329.79B | 244.70B | 152.64B | 78.90B | 62.16B |
Cash Flow | ||||||
Free Cash Flow | -65.65B | -155.25B | 186.17B | 43.63B | 31.02B | 8.36B |
Operating Cash Flow | -51.64B | -145.82B | 191.28B | 45.76B | 32.31B | 9.63B |
Investing Cash Flow | -21.13B | -46.85B | -81.76B | -55.25B | -12.41B | -11.72B |
Financing Cash Flow | 245.67B | 95.27B | 10.45B | 25.67B | 29.34B | 4.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 13.73B | 14.72 | 14.39% | 12.70% | -8.82% | 4.87% | |
76 Outperform | 12.21B | 10.91 | 16.23% | 5.21% | 12.43% | 56.30% | |
74 Outperform | $15.07B | 5.41 | 31.02% | 3.42% | 43.01% | -15.38% | |
73 Outperform | 15.07B | 11.73 | 19.19% | 7.18% | -13.16% | -8.10% | |
70 Outperform | 20.87B | 20.26 | 0.00% | 5.57% | -3.77% | -10.59% | |
63 Neutral | 2.78B | 6.98 | 8.04% | 2.80% | -57.78% | -67.92% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |