| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 425.90B | 287.17B | 346.52B | 177.72B | 85.59B | 53.19B |
| Gross Profit | 277.02B | 287.17B | 199.32B | 133.01B | 61.46B | 39.19B |
| EBITDA | 38.25B | 0.00 | 109.31B | 78.23B | 19.35B | 10.11B |
| Net Income | 78.66B | 91.24B | 86.37B | 58.29B | 13.47B | 6.31B |
Balance Sheet | ||||||
| Total Assets | 101.18B | 3.00T | 2.20T | 1.30T | 850.48B | 540.91B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 591.84B | 474.34B | 200.82B | 182.89B | 84.55B |
| Total Debt | 13.37B | 223.97B | 150.11B | 104.47B | 97.20B | 58.26B |
| Total Liabilities | 91.26B | 2.67T | 1.96T | 1.15T | 770.17B | 478.50B |
| Stockholders Equity | 9.87B | 329.79B | 244.70B | 152.64B | 79.98B | 62.16B |
Cash Flow | ||||||
| Free Cash Flow | -21.38B | -155.25B | 186.17B | 43.63B | 31.02B | -972.03M |
| Operating Cash Flow | -9.15B | -145.82B | 191.28B | 45.76B | 32.31B | 293.01M |
| Investing Cash Flow | -35.97B | -46.85B | -81.76B | -55.25B | -12.41B | -11.72B |
| Financing Cash Flow | 232.48B | 95.27B | 10.45B | 25.67B | 29.34B | 13.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $13.76B | 4.79 | 31.02% | 3.54% | 29.35% | -6.44% | |
73 Outperform | $21.92B | 12.36 | 18.12% | 4.96% | 8.72% | 27.70% | |
71 Outperform | $18.88B | 14.57 | 21.29% | 5.61% | -11.64% | -8.75% | |
70 Outperform | $13.66B | 6.29 | 9.61% | 3.82% | -2.90% | 16.10% | |
69 Neutral | $14.10B | 12.49 | 24.13% | 4.46% | 12.43% | 56.30% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $21.44B | 20.42 | 9.34% | 5.31% | 1.13% | -11.93% |