| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 992.52M | 949.52M | 1.22B | 1.46B | 1.19B | 682.51M |
| Gross Profit | 279.15M | 261.40M | 393.86M | 580.63M | 293.03M | -49.73M |
| EBITDA | 308.75M | 293.27M | 503.15M | 655.14M | 348.67M | -107.93M |
| Net Income | 78.90M | 98.11M | 133.77M | 150.64M | 78.41M | 7.81M |
Balance Sheet | ||||||
| Total Assets | 2.25B | 2.40B | 2.15B | 2.20B | 2.16B | 6.53B |
| Cash, Cash Equivalents and Short-Term Investments | 931.37M | 973.43M | 717.77M | 652.68M | 519.86M | 120.99M |
| Total Debt | 53.02M | 46.38M | 65.55M | 227.20M | 610.16M | 1.02B |
| Total Liabilities | 299.58M | 234.22M | 217.95M | 396.29M | 795.24M | 4.10B |
| Stockholders Equity | 656.66M | 724.53M | 709.76M | 732.28M | 623.46M | 515.05M |
Cash Flow | ||||||
| Free Cash Flow | 240.56M | 108.51M | 391.84M | 619.62M | 183.72M | 54.54M |
| Operating Cash Flow | 306.30M | 301.77M | 467.19M | 629.82M | 199.15M | 75.99M |
| Investing Cash Flow | 95.21M | 80.43M | 157.50M | 54.66M | 308.98M | 7.17M |
| Financing Cash Flow | -267.09M | -129.77M | -416.45M | -520.41M | -456.95M | -223.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $2.45B | 5.26 | 18.37% | 3.72% | -20.11% | -26.44% | |
79 Outperform | $1.02B | 7.92 | 9.58% | 21.81% | -27.22% | -34.27% | |
73 Outperform | $1.18B | 4.14 | 6.29% | 4.95% | -8.52% | -42.05% | |
68 Neutral | $1.26B | 11.65 | 8.19% | 1.27% | 2.46% | 33.89% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
57 Neutral | $1.60B | 15.66 | 9.96% | 12.31% | -3.20% | 6.76% |