Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.46B | $ 1.19B | $ 682.51M | $ 1.82B | $ 1.92B |
Gross Profit | $ 580.63M | $ 293.03M | $ -49.73M | $ 559.82M | $ 466.62M |
Operating Income | $ 531.73M | $ 245.77M | $ -185.35M | $ 593.15M | $ 363.98M |
EBITDA | $ 655.14M | $ 348.67M | $ -107.93M | $ 201.71M | $ 654.65M |
Net Income | $ 150.64M | $ 209.64M | $ -277.46M | $ 90.98M | $ -148.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 652.68M | $ 519.86M | $ 108.98M | $ 348.79M | $ 353.24M |
Total Assets | $ 2.20B | $ 2.16B | $ 6.53B | $ 6.95B | $ 8.08B |
Total Debt | $ 227.20M | $ 597.39M | $ 1.01B | $ 3.82B | $ 4.85B |
Net Debt | $ -252.88M | $ 287.53M | $ 896.24M | $ 3.47B | $ 4.50B |
Total Liabilities | $ 396.29M | $ 795.24M | $ 4.10B | $ 4.47B | $ 5.51B |
Stockholders' Equity | $ 732.28M | $ 623.46M | $ 515.05M | $ 481.41M | $ 481.86M |
Cash Flow | |||||
Free Cash Flow | $ 623.26M | $ 183.72M | $ 54.54M | $ 957.51M | $ 273.78M |
Operating Cash Flow | $ 633.46M | $ 199.15M | $ 75.99M | $ 984.02M | $ 383.31M |
Investing Cash Flow | $ 54.66M | $ 308.98M | $ 7.17M | $ 63.06M | $ -50.39M |
Financing Cash Flow | $ -524.05M | $ -456.95M | $ -223.53M | $ -1.10B | $ -382.23M |